| Revenue | NOK 9,3M | +1% |
| EBITDA | NOK 212K | +134% |
| Net profit | NOK 65K | +111% |
| Total assets | NOK 2,2M | -30% |
| Equity | NOK 1,5M | -37% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 911 | 8 602 | 9 910 | 9 685 | 10 550 | 11 217 | 9 267 | 9 344 |
| Staff expenses | −4 026 | −5 778 | −6 785 | −6 528 | −6 992 | −8 010 | −7 383 | −6 637 |
| EBITDA | 277 | 733 | 937 | 791 | 1 355 | 631 | −623 | 212 |
| Depreciation & amort. | −106 | −136 | −142 | −142 | −142 | −142 | −134 | −128 |
| EBIT | 171 | 598 | 795 | 649 | 1 213 | 489 | −756 | 84 |
| Net financials | −56 | −42 | −24 | 13 | 9 | −6 | −5 | −1 |
| Profit before tax | 114 | 556 | 771 | 663 | 1 222 | 483 | −761 | 84 |
| Tax | 27 | 125 | 171 | 144 | 269 | 107 | −168 | 18 |
| Net profit | 88 | 431 | 600 | 519 | 953 | 376 | −593 | 65 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 883 | 3 113 | 3 070 | 3 913 | 4 623 | 4 113 | 3 152 | 2 198 |
| Equity | 1 053 | 1 484 | 2 084 | 2 516 | 3 469 | 3 039 | 2 382 | 1 512 |
| Long-term debt | 1 189 | 954 | 86 | 86 | 78 | 63 | 0 | 0 |
| Short-term debt | 641 | 675 | 900 | 1 311 | 1 076 | 1 011 | 770 | 686 |
| Total debt | 1 830 | 1 629 | 986 | 1 397 | 1 154 | 1 074 | 770 | 686 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.8% | 21.8% | 2023 | |
| Individual | 10.9% | 10.9% | 2023 | |
Carolina Harboe As | Company | 10.9% | 10.9% | 2023 |
| Individual | 5.5% | 5.5% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 2.2% | 2.2% | 2023 | |
| Individual | 2.2% | 2.2% | 2023 | |
Forus Helse As | Company | 1.8% | 1.8% | 2023 |
Moy Medical As | Company | 1.4% | 1.4% | 2022 |
| Individual | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Manan Hanan | Chairman | 0 companies |
| Silvia Carolina Harboe | Board of Directors | 0 companies |
| Daniel Chaparian | Board of Directors | 0 companies |