| Revenue | NOK 0 | — |
| EBITDA | NOK -192K | +33% |
| Net profit | NOK -824K | +1% |
| Total assets | NOK 1,6M | -27% |
| Equity | NOK 1,6M | +545% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 0 | 0 | 0 | 0 | 1 080 | 564 | 0 |
| Staff expenses | −0 | −21 | −2 | −23 | −3 | −46 | −23 | −66 |
| EBITDA | −791 | −515 | −96 | −86 | −35 | 133 | −287 | −192 |
| Depreciation & amort. | −25 | −33 | −33 | −224 | −276 | −376 | −516 | −616 |
| EBIT | −816 | −548 | −129 | −310 | −311 | −243 | −803 | −808 |
| Net financials | 1 | −6 | 1 | −29 | −59 | −77 | −32 | −16 |
| Profit before tax | −815 | −555 | −128 | −339 | −370 | −320 | −835 | −824 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −815 | −555 | −128 | −339 | −370 | −320 | −835 | −824 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 2 382 | 2 313 | 2 043 | 1 823 | 2 787 | 2 243 | 1 633 |
| Equity | 415 | 861 | 733 | 394 | 24 | 202 | 247 | 1 594 |
| Long-term debt | 0 | 1 500 | 1 500 | 1 500 | 1 500 | 2 421 | 1 860 | 0 |
| Short-term debt | 506 | 21 | 80 | 149 | 299 | 163 | 136 | 39 |
| Total debt | 506 | 1 521 | 1 580 | 1 649 | 1 799 | 2 585 | 1 996 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GÅ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ÅP Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wavelet Optics As | Company | 35.1% | 35.1% | 2024 |
Conspectum As | Company | 15.3% | 15.3% | 2024 |
Sølen As | Company | 14.7% | 14.7% | 2024 |
Edthue As | Company | 14.6% | 14.6% | 2024 |
Medspelar As | Company | 11.7% | 11.7% | 2024 |
Index Holding As | Company | 5.0% | 5.0% | 2024 |
Vindsjå As | Company | 3.4% | 3.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gudmunn Åke Slettemoen | Chief Executive Officer | 0 companies |
| Åse Prytz Slettemoen | Deputy Member | 0 companies |
| Ernst David Thue | Board of Directors | 0 companies |
| Øyvind Røtvold | Board of Directors | 0 companies |
| Tormod Njølstad | Board of Directors | 0 companies |
| Arvid Strand | Board of Directors | 0 companies |
| Arnstein Nordbotten | Chairman | 0 companies |