| Revenue | NOK 3,9M | -14% |
| EBITDA | NOK 147K | +204% |
| Net profit | NOK -764K | +26% |
| Total assets | NOK 5,4M | -13% |
| Equity | NOK 1,7M | -31% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 1 635 | 3 807 | 3 919 | 2 703 | 4 545 | 3 898 |
| Staff expenses | −1 276 | −3 676 | −3 752 | −3 121 | −3 927 | −3 231 |
| EBITDA | −86 | −624 | −560 | −1 090 | −142 | 147 |
| Depreciation & amort. | −272 | −801 | −807 | −839 | −895 | −911 |
| EBIT | −358 | −1 425 | −1 367 | −1 928 | −1 037 | −764 |
| Net financials | 5 | −8 | 25 | 9 | −2 | −0 |
| Profit before tax | −352 | −1 433 | −1 342 | −1 919 | −1 039 | −764 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −352 | −1 433 | −1 342 | −1 919 | −1 039 | −764 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 9 349 | 7 907 | 7 288 | 6 408 | 6 212 | 5 377 |
| Equity | −1 290 | 6 752 | 5 410 | 3 491 | 2 452 | 1 688 |
| Long-term debt | 9 476 | 181 | 1 163 | 2 298 | 2 953 | 2 953 |
| Short-term debt | 1 163 | 974 | 715 | 619 | 807 | 735 |
| Total debt | 10 639 | 1 155 | 1 878 | 2 917 | 3 759 | 3 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inapril As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Evensen | Chief Executive Officer | 0 companies |
| Vidar Hovland | Chairman | 0 companies |