| Revenue | NOK 15,8M | -13% |
| EBITDA | NOK 2,9M | -28% |
| Net profit | NOK 2,1M | -25% |
| Total assets | NOK 13,6M | +20% |
| Equity | NOK 8,8M | +1% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 537 | 11 943 | 17 788 | 18 073 | 15 787 |
| Staff expenses | −1 732 | −2 542 | −4 793 | −4 953 | −3 867 |
| EBITDA | 1 369 | 2 420 | 3 620 | 3 960 | 2 870 |
| Depreciation & amort. | −345 | −361 | −382 | −395 | −282 |
| EBIT | 1 024 | 2 060 | 3 238 | 3 565 | 2 589 |
| Net financials | −82 | −83 | −32 | −2 | 89 |
| Profit before tax | 941 | 1 977 | 3 207 | 3 563 | 2 678 |
| Tax | 97 | 435 | 706 | 784 | 589 |
| Net profit | 844 | 1 542 | 2 501 | 2 779 | 2 089 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 253 | 6 846 | 10 572 | 11 326 | 13 638 |
| Equity | 3 042 | 4 584 | 7 085 | 8 664 | 8 768 |
| Long-term debt | 1 832 | 799 | 509 | 367 | 58 |
| Short-term debt | 1 379 | 1 464 | 2 978 | 2 295 | 4 812 |
| Total debt | 3 211 | 2 263 | 3 487 | 2 662 | 4 870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 3.12% | 3.12% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Damkjær | Chief Executive Officer | 0 companies |
| Audun Romstad Stavne | Board of Directors | 0 companies |
| Bentine Lassen | Board of Directors | 0 companies |
| Eva Margrethe Herfjord Borander | Board of Directors | 0 companies |
| Heidi Lampe Fuglum | Board of Directors | 0 companies |
| Rolf Fredrik Ekelund | Chairman | 0 companies |
| Runar Søbakken | Board of Directors | 0 companies |
| Andreas Høiem Borander | Chairman | 0 companies |