| Revenue | NOK 3,3M | +29% |
| EBITDA | NOK 545K | +156% |
| Net profit | NOK 259K | +570% |
| Total assets | NOK 3,1M | +36% |
| Equity | NOK 2,3M | +13% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 996 | 2 012 | 2 059 | 2 296 | 2 734 | 2 656 | 2 745 | 2 530 | 3 272 |
| Staff expenses | −452 | −524 | −521 | −875 | −846 | −802 | −1 233 | −1 003 | −1 109 |
| EBITDA | 552 | 447 | 506 | 290 | 435 | 458 | 265 | 212 | 545 |
| Depreciation & amort. | −40 | −64 | −67 | −66 | −66 | −50 | −93 | −180 | −193 |
| EBIT | 512 | 383 | 439 | 224 | 369 | 408 | 171 | 33 | 351 |
| Net financials | −16 | 0 | 1 | 1 | 0 | 3 | 13 | 17 | −16 |
| Profit before tax | 495 | 383 | 440 | 225 | 370 | 411 | 184 | 49 | 335 |
| Tax | 119 | 88 | 102 | 58 | 72 | 93 | 37 | 10 | 76 |
| Net profit | 376 | 295 | 338 | 167 | 298 | 318 | 147 | 39 | 259 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 1 025 | 1 395 | 1 581 | 1 860 | 2 266 | 2 430 | 2 309 | 3 129 |
| Equity | 406 | 701 | 1 039 | 1 206 | 1 503 | 1 822 | 1 969 | 2 007 | 2 267 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 18 | 10 | 373 |
| Short-term debt | 295 | 323 | 356 | 376 | 357 | 445 | 444 | 291 | 489 |
| Total debt | 296 | 325 | 356 | 376 | 357 | 445 | 462 | 301 | 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ida-Mari Nilssen | Deputy Member | 0 companies |
| Geir Morten Rasmussen | Chairman | 0 companies |