| Revenue | NOK 47,6M | +11% |
| EBITDA | NOK -1,2M | +18% |
| Net profit | NOK -913K | +17% |
| Total assets | NOK 5,2M | -5% |
| Equity | NOK 458K | +2% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24 457 | 37 559 | 42 204 | 43 001 | 47 629 |
| Staff expenses | −1 930 | −2 748 | −3 659 | −3 676 | −4 066 |
| EBITDA | −843 | −1 042 | −968 | −1 424 | −1 173 |
| Depreciation & amort. | −48 | −5 | −5 | −6 | −12 |
| EBIT | −891 | −1 047 | −973 | −1 431 | −1 184 |
| Net financials | 0 | 15 | 13 | 17 | 16 |
| Profit before tax | −891 | −1 031 | −960 | −1 413 | −1 168 |
| Tax | −196 | −222 | −210 | −308 | −255 |
| Net profit | −695 | −809 | −750 | −1 105 | −913 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 124 | 5 076 | 4 972 | 5 509 | 5 218 |
| Equity | 502 | 481 | 476 | 448 | 458 |
| Long-term debt | 5 | 5 | 4 | 0 | 5 |
| Short-term debt | 617 | 4 590 | 4 491 | 5 061 | 4 754 |
| Total debt | 622 | 4 595 | 4 495 | 5 061 | 4 759 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2025 |
AJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nilsson | Chief Executive Officer | 0 companies |
| Thomas Skaugrud | Chief Executive Officer | 0 companies |
| Alice Johannessen-Hole | Chief Executive Officer | 0 companies |
| Arnt Inge Eikebrokk | Chairman | 0 companies |