| Revenue | NOK 3,8M | +23% |
| EBITDA | NOK 2,6M | +29% |
| Net profit | NOK -1,6M | +43% |
| Total assets | NOK 40,1M | -5% |
| Equity | NOK -6,2M | -35% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100 | 1 447 | 2 626 | 3 067 | 3 763 |
| Staff expenses | −285 | −550 | −519 | −400 | −385 |
| EBITDA | −744 | 551 | 957 | 2 010 | 2 598 |
| Depreciation & amort. | −0 | −0 | −534 | −1 881 | −1 695 |
| EBIT | −744 | 551 | 423 | 129 | 903 |
| Net financials | −1 | −329 | −1 916 | −2 960 | −2 530 |
| Profit before tax | −745 | 222 | −1 493 | −2 831 | −1 627 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −745 | 222 | −1 493 | −2 831 | −1 627 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 263 | 83 433 | 83 109 | 41 998 | 40 088 |
| Equity | −492 | −270 | −1 763 | −4 593 | −6 220 |
| Long-term debt | 1 566 | 79 066 | 83 501 | 45 900 | 45 900 |
| Short-term debt | 13 189 | 4 636 | 1 371 | 691 | 408 |
| Total debt | 14 756 | 83 702 | 84 871 | 46 591 | 46 308 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
OA Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
RS | Chairman | 2020 – 2023 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36% | 36% | 2024 | |
| Company | 36% | 36% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 8% | 8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Ronald Sivertsen | Chief Executive Officer | 0 companies |
| Ole Anders Bratt | Deputy Member | 0 companies |
| Tor Arild Guleng | Board of Directors | 0 companies |
| Svein-Arne Auno | Board of Directors | 0 companies |
| Stina Løkke | Board of Directors | 0 companies |
| Eva Liland | Board of Directors | 0 companies |
| Gaute Andre Olsen | Chairman | 0 companies |
| Susanne Daae | Board of Directors | 0 companies |
| Trond Okstad | Board of Directors | 0 companies |
| Ole Ingvald Hansen | Board of Directors | 0 companies |
| Bård Henrik Hjalmar Henriksen | Chairman | 0 companies |
| Roy Skog | Chairman | 0 companies |