| Revenue | NOK 2M | +3% |
| EBITDA | NOK 524K | +32% |
| Net profit | NOK 409K | -2% |
| Total assets | NOK 1,4M | +42% |
| Equity | NOK 772K | +113% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 143 | 32 | 1 339 | 1 335 | 1 497 | 1 967 | 2 028 |
| Staff expenses | −0 | −0 | −0 | −1 194 | −1 226 | −1 365 | −1 527 | −1 434 |
| EBITDA | 101 | 63 | −425 | −204 | 13 | 89 | 397 | 524 |
| Depreciation & amort. | −0 | −0 | −10 | −10 | −10 | −0 | −0 | −0 |
| EBIT | 101 | 63 | −435 | −214 | 3 | 89 | 397 | 524 |
| Net financials | 0 | −3 | 0 | 0 | −1 | −1 | −0 | 0 |
| Profit before tax | 101 | 60 | −435 | −214 | 2 | 88 | 397 | 524 |
| Tax | 24 | 14 | −1 | −0 | −12 | −0 | −19 | 115 |
| Net profit | 77 | 47 | −433 | −214 | 14 | 88 | 416 | 409 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 167 | 61 | 757 | 741 | 541 | 1 016 | 1 442 |
| Equity | 107 | 153 | −280 | −156 | −141 | −53 | 363 | 772 |
| Long-term debt | 0 | 1 | 0 | 350 | 350 | 0 | 0 | 0 |
| Short-term debt | 32 | 12 | 341 | 562 | 532 | 595 | 653 | 671 |
| Total debt | 32 | 13 | 341 | 912 | 882 | 595 | 653 | 671 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Progressum As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gotaas | Chairman | 0 companies |
| Karin Grefsrud Bruun | Board of Directors | 0 companies |