| Revenue | NOK 6,4M | +46% |
| EBITDA | NOK -2,2M | +62% |
| Net profit | NOK -3,2M | +46% |
| Total assets | NOK 20,1M | +43% |
| Equity | NOK 4,3M | -42% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 247 | 325 | 0 | 0 | 930 | 4 384 | 6 393 |
| Staff expenses | −0 | −584 | −988 | −1 025 | −1 228 | −1 985 | −4 414 | −5 172 |
| EBITDA | −57 | −416 | −1 043 | −1 400 | −4 627 | −4 274 | −5 915 | −2 218 |
| Depreciation & amort. | −0 | −0 | −12 | −12 | −59 | −143 | −222 | −543 |
| EBIT | −57 | −416 | −1 056 | −1 412 | −4 686 | −4 417 | −6 137 | −2 761 |
| Net financials | −4 | −11 | −40 | −97 | −245 | 312 | 247 | −393 |
| Profit before tax | −61 | −427 | −1 095 | −1 510 | −4 931 | −4 105 | −5 890 | −3 154 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −0 |
| Net profit | −61 | −427 | −1 095 | −1 510 | −4 931 | −4 105 | −5 881 | −3 154 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 2 788 | 4 780 | 3 877 | 15 772 | 14 309 | 14 071 | 20 126 |
| Equity | 33 | −394 | −1 489 | −1 569 | 13 895 | 13 111 | 7 491 | 4 336 |
| Long-term debt | 0 | 3 052 | 5 513 | 5 248 | 0 | 0 | 2 347 | 12 882 |
| Short-term debt | 132 | 130 | 756 | 198 | 1 877 | 1 198 | 4 233 | 2 170 |
| Total debt | 132 | 3 182 | 6 269 | 5 446 | 1 877 | 1 198 | 6 580 | 15 052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torghatten Aqua As | Company | 97.3% | 97.3% | 2024 |
Frøy Crew As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Wiik Halsen | Chief Executive Officer | 0 companies |
| Hans Christopher James Guldberg | Chief Executive Officer | 0 companies |
| Rikke Sivertsen Dahl | Chief Executive Officer | 0 companies |
| Paul Birger Torgnes | Board of Directors | 0 companies |
| John Kenneth Selven | Chairman | 0 companies |
| Ann-Helen Vedal | Board of Directors | 0 companies |
| Robert Jørgensen | Chairman | 0 companies |
| Ann-Helen Vedal Westerberg | Board of Directors | 0 companies |
| Kjell Arne Engelsø | Board of Directors | 0 companies |
| Frode Blakstad | Chairman | 0 companies |
| Øyvind Løvdahl | Board of Directors | 0 companies |