| Revenue | NOK 2,4M | +199% |
| EBITDA | NOK -2,1M | -13% |
| Net profit | NOK -2,9M | -23% |
| Total assets | NOK 8,3M | +3% |
| Equity | NOK 1,4M | +24% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 550 | 678 | 144 | 787 | 2 353 |
| Staff expenses | 371 | −38 | −96 | −428 | −911 |
| EBITDA | 57 | 217 | −1 135 | −1 843 | −2 090 |
| Depreciation & amort. | −26 | −63 | −346 | −820 | −976 |
| EBIT | 31 | 154 | −1 481 | −2 664 | −3 067 |
| Net financials | −24 | −30 | −204 | −386 | −683 |
| Profit before tax | 8 | 124 | −1 685 | −3 049 | −3 750 |
| Tax | 2 | 25 | −371 | −671 | −825 |
| Net profit | 6 | 99 | −1 314 | −2 378 | −2 925 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 360 | 3 139 | 6 897 | 8 059 | 8 302 |
| Equity | −188 | 511 | 3 466 | 1 088 | 1 351 |
| Long-term debt | 1 516 | 2 416 | 3 816 | 6 605 | 6 336 |
| Short-term debt | 32 | 212 | −386 | 365 | 615 |
| Total debt | 1 548 | 2 628 | 3 431 | 6 971 | 6 951 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Deputy Member | Deputy Member | 2021 |
JR Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.26% | 32.26% | 2024 | |
| Company | 19.64% | 19.64% | 2024 | |
| Individual | 12.81% | 12.81% | 2024 | |
| Company | 10.91% | 10.91% | 2024 | |
| Company | 10.91% | 10.91% | 2024 | |
| Individual | 6% | 6% | 2024 | |
| Company | 3.62% | 3.62% | 2024 | |
| Individual | 2.06% | 2.06% | 2024 | |
| Individual | 1.78% | 1.78% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Sigbjørn Ytterland | Deputy Member | 0 companies |
| Johan Roald Sandøy | Deputy Member | 0 companies |
| Petter Marius Synnes | Chairman | 0 companies |
| Georg Skjong | Board of Directors | 0 companies |
| Trond Tornes | Board of Directors | 0 companies |
| Berdon Tangen Sønderland | Chairman | 0 companies |
| Olav Sjøvik | Board of Directors | 0 companies |