| Revenue | NOK 55K | — |
| EBITDA | NOK -613K | -27% |
| Net profit | NOK -1,8M | -188% |
| Total assets | NOK 26,7M | +557% |
| Equity | NOK -1,7M | -1209% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 445 | 175 | 350 | 397 | 357 | 820 | 2 153 | 3 751 | 3 627 | 3 770 | 532 | 35 | 95 | 0 | 0 | 0 | 55 |
| Staff expenses | −513 | −44 | −223 | −33 | −45 | −26 | −5 | −0 | −3 | −0 | −0 | −12 | −1 | −14 | −0 | −0 | −0 |
| EBITDA | −766 | 86 | 112 | 221 | −105 | 233 | 938 | 3 248 | 2 835 | 3 065 | 9 077 | −285 | −319 | −350 | −344 | −481 | −613 |
| Depreciation & amort. | −0 | −0 | −0 | −70 | −70 | −70 | −583 | −922 | −929 | −941 | −236 | −0 | −0 | −8 | −6 | −5 | −449 |
| EBIT | −766 | 86 | 112 | 151 | −175 | 163 | 355 | 2 326 | 1 906 | 2 124 | 8 841 | −285 | −319 | −357 | −350 | −486 | −1 062 |
| Net financials | −6 | −4 | −7 | −6 | −3 | −6 | −939 | −1 693 | −1 475 | −1 366 | −1 373 | 0 | 0 | 436 | −1 | −3 | −1 002 |
| Profit before tax | −772 | 82 | 105 | 145 | −177 | 157 | −584 | 633 | 431 | 758 | 7 468 | −284 | −319 | 79 | −351 | −489 | −2 064 |
| Tax | −0 | −0 | −0 | −0 | −0 | 60 | 20 | −3 | 107 | 176 | 1 631 | −58 | −70 | 17 | −294 | 150 | −226 |
| Net profit | −772 | 82 | 105 | 145 | −177 | 97 | −604 | 635 | 324 | 582 | 5 837 | −226 | −249 | 61 | −57 | −638 | −1 838 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 177 | 240 | 791 | −24 | 664 | 55 520 | 54 890 | 53 203 | 52 658 | 6 297 | 5 880 | 5 568 | 264 | 323 | 4 068 | 26 741 |
| Equity | −409 | −327 | — | −77 | −254 | −157 | −761 | −126 | 5 599 | 6 181 | 12 018 | 1 035 | 786 | 847 | 790 | 152 | −1 686 |
| Long-term debt | 0 | 0 | 0 | 750 | 237 | 707 | 55 671 | 54 876 | 47 270 | 46 336 | −5 787 | 4 645 | 4 363 | 494 | 823 | 5 202 | 28 422 |
| Short-term debt | 487 | 503 | 462 | 118 | −7 | 115 | 610 | 140 | 335 | 142 | 66 | 200 | 419 | −1 078 | −1 290 | −1 286 | 5 |
| Total debt | 487 | 503 | 462 | 867 | 230 | 822 | 56 281 | 55 016 | 47 605 | 46 477 | −5 721 | 4 845 | 4 782 | −583 | −467 | 3 916 | 28 427 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anglo Supply As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Sørensen | Chairman | 0 companies |