| Revenue | NOK 528K | +238% |
| EBITDA | NOK 307K | +947% |
| Net profit | NOK 596K | +388% |
| Total assets | NOK 18,7M | -10% |
| Equity | NOK 16,8M | +4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 510 | 510 | 246 | 248 | 284 | 338 | 492 | 174 | 461 | 306 | 120 | 288 | 156 | 528 |
| Staff expenses | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 30 | 158 | 234 | 178 | 191 | 207 | 253 | 428 | 77 | −639 | −57 | −227 | 136 | −36 | 307 |
| Depreciation & amort. | −0 | −65 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 |
| EBIT | 30 | 92 | 177 | 121 | 135 | 150 | 197 | 371 | 21 | −695 | −114 | −283 | 79 | −93 | 250 |
| Net financials | 192 | −1 050 | −89 | −139 | 1 755 | −146 | 197 | 673 | −1 882 | −1 314 | 37 | 1 040 | 884 | −114 | 220 |
| Profit before tax | 222 | −958 | 89 | −17 | 1 891 | 5 | 393 | 1 044 | −1 861 | −2 009 | −76 | 757 | 964 | −207 | 470 |
| Tax | 152 | −10 | −1 | 28 | 81 | 36 | 111 | 103 | 43 | 43 | −0 | 143 | 151 | −0 | −126 |
| Net profit | 70 | −948 | 90 | −45 | 1 810 | −32 | 282 | 940 | −1 904 | −2 052 | −76 | 614 | 813 | −207 | 596 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 243 | 18 998 | 19 407 | 19 317 | 20 895 | 20 417 | 20 364 | 20 783 | 20 047 | 18 623 | 17 958 | 18 209 | 18 630 | 20 782 | 18 692 |
| Equity | 14 659 | 13 711 | 13 801 | 13 756 | 15 566 | 15 534 | 15 816 | 16 757 | 16 416 | 15 097 | 15 021 | 15 635 | 16 448 | 16 184 | 16 780 |
| Long-term debt | 0 | 0 | 4 906 | 4 834 | 4 558 | 4 133 | 3 708 | 3 208 | 2 898 | 2 773 | 2 292 | 1 844 | 1 444 | 4 598 | 1 909 |
| Short-term debt | 719 | 744 | 700 | 728 | 772 | 750 | 840 | 819 | 734 | 753 | 645 | 731 | 739 | 0 | 3 |
| Total debt | 5 583 | 5 287 | 5 606 | 5 561 | 5 330 | 4 883 | 4 547 | 4 027 | 3 632 | 3 525 | 2 937 | 2 574 | 2 182 | 4 598 | 1 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hcm Invest As | Company | 94.7% | 94.7% | 2024 |
| Individual | 5.3% | 5.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Mo Maartmann | Deputy Member | 0 companies |
| Harald Christian Langård Maartmann | Board of Directors | 0 companies |