| Revenue | NOK 21,8M | +20% |
| EBITDA | NOK 2,7M | +91% |
| Net profit | NOK 2,1M | +98% |
| Total assets | NOK 17,9M | +13% |
| Equity | NOK 14,2M | +15% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 851 | 20 149 | 13 765 | 14 925 | 15 109 | 18 423 | 18 210 | 17 782 | 17 335 | 22 240 | 15 022 | 17 307 | 14 530 | 13 808 | 12 756 | 18 214 | 21 840 |
| Staff expenses | −7 100 | −5 957 | −4 974 | −5 545 | −5 184 | −6 945 | −5 659 | −5 810 | −5 920 | −5 976 | −5 266 | −4 956 | −4 878 | −4 837 | −4 283 | −5 318 | −5 966 |
| EBITDA | 1 476 | 1 502 | −653 | 302 | 559 | 338 | 1 049 | 443 | 173 | −251 | −2 015 | 1 279 | −220 | 327 | 395 | 1 397 | 2 675 |
| Depreciation & amort. | −854 | −1 031 | −998 | −861 | −830 | −795 | −748 | −789 | −735 | −737 | −505 | −205 | −196 | −193 | −191 | −184 | −187 |
| EBIT | 622 | 471 | −1 650 | −559 | −271 | −458 | 301 | −346 | −562 | −988 | −2 520 | 1 074 | −417 | 134 | 204 | 1 213 | 2 487 |
| Net financials | 79 | 14 | 38 | 67 | 63 | 22 | 70 | −27 | 21 | −51 | −42 | 55 | −73 | 18 | 105 | 117 | 145 |
| Profit before tax | 700 | 485 | −1 613 | −491 | −209 | −436 | 371 | −372 | −541 | −1 039 | −2 562 | 1 129 | −490 | 152 | 309 | 1 330 | 2 633 |
| Tax | 208 | 139 | −445 | −135 | −54 | −127 | 106 | −112 | −138 | −245 | −587 | 248 | −108 | 33 | 68 | 293 | 581 |
| Net profit | 492 | 346 | −1 167 | −356 | −155 | −309 | 265 | −260 | −403 | −795 | −1 975 | 881 | −382 | 119 | 241 | 1 037 | 2 052 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 683 | 14 740 | 13 386 | 12 640 | 12 401 | 12 422 | 12 689 | 11 735 | 12 757 | 11 631 | 8 964 | 9 892 | 7 581 | 13 458 | 13 207 | 15 909 | 17 899 |
| Equity | 11 879 | 12 225 | 10 626 | 10 167 | 10 012 | 9 703 | 9 968 | 9 708 | 9 305 | 9 051 | 7 076 | 6 282 | 5 900 | 11 018 | 11 260 | 12 297 | 14 170 |
| Long-term debt | 412 | 581 | 567 | 535 | 617 | 322 | 362 | 298 | 202 | 119 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 353 | 1 772 | 2 123 | 1 898 | 1 746 | 2 386 | 2 357 | 1 730 | 3 250 | 2 461 | 1 863 | 3 610 | 1 682 | 2 440 | 1 947 | 3 612 | 3 729 |
| Total debt | 2 765 | 2 353 | 2 690 | 2 433 | 2 363 | 2 708 | 2 719 | 2 027 | 3 452 | 2 580 | 1 888 | 3 610 | 1 682 | 2 440 | 1 947 | 3 612 | 3 729 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Gjerde Bøen | Chairman | 0 companies |
| Endre Kristiansen | Board of Directors | 0 companies |
| Ole Andreas Nustad | Chairman | 0 companies |
| Jon Reidar Kvalø | Board of Directors | 0 companies |