| Revenue | NOK 0 | — |
| EBITDA | NOK -124K | -16% |
| Net profit | NOK -188K | -7% |
| Total assets | NOK 2,4M | -7% |
| Equity | NOK 257K | -42% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 192 | 230 | 244 | 108 | 114 | 72 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 | 118 | 154 | 158 | 16 | −628 | −483 | −106 | −124 |
| Depreciation & amort. | −28 | −74 | −74 | −74 | −74 | −74 | −74 | −74 | −74 |
| EBIT | −9 | 44 | 80 | 84 | −58 | −702 | −557 | −180 | −198 |
| Net financials | 0 | 0 | 0 | −50 | 5 | 0 | 10 | 5 | 9 |
| Profit before tax | −9 | 44 | 80 | 34 | −53 | −702 | −547 | −175 | −188 |
| Tax | 2 | 15 | 23 | −18 | 23 | −0 | −0 | −0 | −0 |
| Net profit | −11 | 29 | 57 | 52 | −76 | −702 | −547 | −175 | −188 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 750 | 2 809 | 2 757 | 2 740 | 2 524 | 3 506 | 2 783 | 2 610 | 2 419 |
| Equity | 1 808 | 1 837 | 1 894 | 1 946 | 1 870 | 1 168 | 621 | 445 | 257 |
| Long-term debt | 940 | 940 | 840 | 778 | 661 | 2 161 | 2 161 | 2 161 | 2 161 |
| Short-term debt | 2 | 32 | 23 | 16 | −7 | 177 | 1 | 4 | 1 |
| Total debt | 942 | 972 | 863 | 793 | 654 | 2 338 | 2 162 | 2 165 | 2 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Matin Mahmood Butt | Chief Executive Officer | 0 companies |
| Tahira Begum Butt | Chairman | 0 companies |