| Revenue | NOK 1,9M | +22% |
| EBITDA | NOK 240K | +1694% |
| Net profit | NOK 61K | +141% |
| Total assets | NOK 1,1M | +7% |
| Equity | NOK 798K | +8% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 164 | 996 | 1 071 | 1 095 | 1 598 | 1 434 | 1 554 | 1 888 |
| Staff expenses | −727 | −741 | −678 | −698 | −662 | −763 | −785 | −790 |
| EBITDA | 188 | −89 | 209 | 211 | 670 | 227 | 13 | 240 |
| Depreciation & amort. | −0 | −0 | −15 | −16 | −44 | −156 | −161 | −161 |
| EBIT | 188 | −89 | 194 | 195 | 626 | 71 | −147 | 79 |
| Net financials | −0 | −1 | −0 | −1 | −2 | −9 | −19 | −14 |
| Profit before tax | 188 | −91 | 193 | 194 | 624 | 62 | −166 | 64 |
| Tax | 44 | −0 | 27 | 45 | 134 | 14 | −16 | 3 |
| Net profit | 144 | −91 | 167 | 149 | 490 | 48 | −150 | 61 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 466 | 321 | 518 | 705 | 1 527 | 1 410 | 1 075 | 1 149 |
| Equity | 124 | 34 | 201 | 350 | 839 | 888 | 737 | 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 336 | 277 | 218 | 162 |
| Short-term debt | 342 | 287 | 317 | 355 | 352 | 246 | 119 | 188 |
| Total debt | 342 | 287 | 317 | 355 | 688 | 523 | 338 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Deputy Member | Deputy Member | 2017 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Idar Andersen | Deputy Member | 0 companies |
| May Veronika Moen | Chief Executive Officer | 0 companies |