| Revenue | NOK 31,9M | -3% |
| EBITDA | NOK 664K | -37% |
| Net profit | NOK 1,1M | -32% |
| Total assets | NOK 9,4M | +7% |
| Equity | NOK 4,2M | +14% |
| Employees | 16 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30 175 | 33 448 | 33 214 | 26 084 | 30 126 | 27 753 | 32 854 | 31 912 |
| Staff expenses | −13 050 | −16 299 | −16 130 | −13 261 | −15 229 | −14 843 | −17 012 | −18 702 |
| EBITDA | 4 097 | 1 876 | 625 | −96 | 2 362 | −2 539 | 1 055 | 664 |
| Depreciation & amort. | −0 | −0 | −4 | −38 | −39 | −45 | −43 | −29 |
| EBIT | 4 097 | 1 876 | 621 | −133 | 2 323 | −2 585 | 1 012 | 634 |
| Net financials | −28 | −36 | −84 | 24 | −61 | −19 | 890 | 683 |
| Profit before tax | 4 069 | 1 841 | 537 | −109 | 2 263 | −2 604 | 1 902 | 1 317 |
| Tax | 789 | 423 | 118 | −203 | 250 | −574 | 222 | 176 |
| Net profit | 3 280 | 1 417 | 419 | 94 | 2 013 | −2 029 | 1 679 | 1 141 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19 490 | 21 636 | 20 071 | 11 215 | 7 821 | 7 138 | 8 793 | 9 388 |
| Equity | 36 | 53 | 93 | 186 | 2 199 | 2 854 | 3 731 | 4 241 |
| Long-term debt | 2 330 | 6 955 | 3 918 | 4 030 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 124 | 14 628 | 16 060 | 6 998 | 5 621 | 4 284 | 5 061 | 5 147 |
| Total debt | 19 454 | 21 583 | 19 978 | 11 028 | 5 621 | 4 284 | 5 061 | 5 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stacc As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sletten Lie | Chief Executive Officer | 0 companies |
| Philip Røer | Chief Executive Officer | 0 companies |
| Dag Alvern | Board of Directors | 0 companies |
| Hermund Årdalen | Board of Directors | 0 companies |
| Geir Hamre Nordrik | Chairman | 0 companies |
| Håkon Blihovde Hjelstuen | Board of Directors | 0 companies |
| Henna Vilina Raknes | Board of Directors | 0 companies |
| Henrik Lie-Nielsen | Chairman | 0 companies |