| Revenue | NOK 8,5M | -6% |
| EBITDA | NOK 378K | +163% |
| Net profit | NOK 99K | +115% |
| Total assets | NOK 2,9M | -23% |
| Equity | NOK -1,7M | +5% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 503 | 9 824 | 9 708 | 10 797 | 9 796 | 9 848 | 9 005 | 8 478 |
| Staff expenses | −5 558 | −5 962 | −7 119 | −7 457 | −7 019 | −6 397 | −5 130 | −3 875 |
| EBITDA | 355 | 781 | −1 502 | 224 | −696 | −767 | −596 | 378 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −42 | −120 | −142 | −93 |
| EBIT | 355 | 781 | −1 502 | 214 | −738 | −887 | −738 | 285 |
| Net financials | −5 | 4 | −3 | −32 | −27 | −48 | −109 | −158 |
| Profit before tax | 351 | 785 | −1 505 | 182 | −765 | −936 | −847 | 127 |
| Tax | 84 | 181 | −331 | 40 | −168 | −206 | −185 | 28 |
| Net profit | 266 | 604 | −1 174 | 142 | −597 | −730 | −663 | 99 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 505 | 5 921 | 5 715 | 7 998 | 2 637 | 3 798 | 3 717 | 2 870 |
| Equity | 36 | 40 | 40 | 182 | −415 | −1 145 | −1 808 | −1 708 |
| Long-term debt | 1 020 | 1 282 | 1 020 | 1 620 | 1 645 | 2 835 | 2 910 | 3 172 |
| Short-term debt | 4 449 | 4 599 | 4 655 | 6 196 | 1 407 | 2 108 | 2 615 | 1 407 |
| Total debt | 5 469 | 5 881 | 5 675 | 7 816 | 3 052 | 4 943 | 5 525 | 4 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laboremus Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Reinerth Rudnick Abildsnes | Chief Executive Officer | 0 companies |
| Hermund Årdalen | Chairman | 0 companies |
| Erik Sletten Lie | Board of Directors | 0 companies |
| Håkon Blihovde Hjelstuen | Board of Directors | 0 companies |
| Philip Røer | Chairman | 0 companies |