| Revenue | NOK 564K | +6% |
| EBITDA | NOK 409K | +28% |
| Net profit | NOK 108K | +2122% |
| Total assets | NOK 6,6M | +1% |
| Equity | NOK 983K | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 1 408 | 474 | 373 | 489 | 524 | 534 | 564 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 65 | 1 238 | 397 | 126 | 309 | 314 | 320 | 409 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 65 | 1 238 | 397 | 126 | 309 | 314 | 320 | 409 |
| Net financials | −58 | −200 | −206 | −166 | −136 | −205 | −314 | −270 |
| Profit before tax | 7 | 1 038 | 191 | −40 | 173 | 109 | 6 | 139 |
| Tax | 0 | 239 | 43 | −0 | 38 | 24 | 1 | 31 |
| Net profit | 7 | 799 | 148 | −40 | 135 | 85 | 5 | 108 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6 996 | 6 648 | 6 610 | 6 761 | 6 987 | 6 587 | 6 561 | 6 636 |
| Equity | 31 | 830 | 978 | 977 | 978 | 978 | 983 | 983 |
| Long-term debt | 6 941 | 5 565 | 5 577 | 5 670 | 5 849 | 5 450 | 5 450 | 5 459 |
| Short-term debt | 24 | 253 | 55 | 115 | 161 | 159 | 128 | 194 |
| Total debt | 6 965 | 5 818 | 5 633 | 5 785 | 6 009 | 5 609 | 5 578 | 5 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosjekt Gj13 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Skauge | Chief Executive Officer | 0 companies |
| Kari Angen Smestad | Deputy Member | 0 companies |
| Harald Angen | Board of Directors | 0 companies |
| Jon Smestad | Chairman | 0 companies |