| Revenue | NOK 21M | -20% |
| EBITDA | NOK 665K | -80% |
| Net profit | NOK 19K | -99% |
| Total assets | NOK 6,5M | +10% |
| Equity | NOK 281K | +138% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 671 | 20 952 | 28 553 | 26 262 | 20 967 |
| Staff expenses | −8 291 | −12 643 | −11 815 | −11 905 | −10 995 |
| EBITDA | 255 | −3 654 | 1 607 | 3 317 | 665 |
| Depreciation & amort. | −295 | −403 | −409 | −377 | −400 |
| EBIT | −40 | −4 057 | 1 198 | 2 940 | 266 |
| Net financials | −170 | −145 | −539 | −768 | −247 |
| Profit before tax | −210 | −4 203 | 659 | 2 172 | 19 |
| Tax | −46 | −6 | −0 | −0 | −0 |
| Net profit | −164 | −4 196 | 659 | 2 172 | 19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 184 | 9 072 | 5 241 | 5 880 | 6 464 |
| Equity | 628 | −3 569 | −2 910 | −737 | 281 |
| Long-term debt | 512 | 234 | 1 885 | 1 284 | 607 |
| Short-term debt | 6 044 | 12 407 | 6 266 | 5 334 | 5 576 |
| Total debt | 6 556 | 12 641 | 8 150 | 6 618 | 6 183 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.24% | 20.24% | 2024 | |
| Individual | 20.24% | 20.24% | 2024 | |
| Company | 19.92% | 19.92% | 2024 | |
| Individual | 13.62% | 13.62% | 2024 | |
| Individual | 13.37% | 13.37% | 2024 | |
| Individual | 8.13% | 8.13% | 2024 | |
| Individual | 4.47% | 4.47% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simo Harri Lappalainen | Board of Directors | 0 companies |