| Revenue | NOK 3,1M | -6% |
| EBITDA | NOK -172K | -247% |
| Net profit | NOK -186K | -201% |
| Total assets | NOK 912K | +10% |
| Equity | NOK -563K | -49% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 580 | 2 498 | 2 963 | 3 321 | 3 106 |
| Staff expenses | −1 015 | −874 | −1 141 | −1 259 | −1 255 |
| EBITDA | 9 | 160 | −40 | −49 | −172 |
| Depreciation & amort. | −85 | −88 | −20 | −12 | −15 |
| EBIT | −76 | 72 | −60 | −61 | −186 |
| Net financials | −13 | −6 | −2 | −1 | −0 |
| Profit before tax | −90 | 66 | −62 | −62 | −186 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −90 | 66 | −62 | −62 | −186 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 251 | 202 | 263 | 826 | 912 |
| Equity | −318 | −252 | −315 | −377 | −563 |
| Long-term debt | 188 | 82 | 200 | 510 | 454 |
| Short-term debt | 381 | 372 | 378 | 693 | 1 021 |
| Total debt | 569 | 454 | 578 | 1 203 | 1 475 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Benedikte Sandal Karlsen | Chief Executive Officer | 0 companies |
| Solbjørg Holter | Chief Executive Officer | 0 companies |
| Benedikte Sandal Alsaker | Board of Directors | 0 companies |