| Revenue | NOK 80,1M | -27% |
| EBITDA | NOK 1,9M | +290% |
| Net profit | NOK 932K | +198% |
| Total assets | NOK 28,5M | -15% |
| Equity | NOK 14,5M | +0% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82 048 | 110 266 | 97 469 | 109 906 | 80 067 |
| Staff expenses | −11 244 | −14 940 | −18 305 | −22 665 | −22 331 |
| EBITDA | 4 329 | 5 708 | 5 405 | −988 | 1 879 |
| Depreciation & amort. | −246 | −298 | −381 | −605 | −619 |
| EBIT | 4 083 | 5 410 | 5 024 | −1 594 | 1 260 |
| Net financials | 181 | 433 | −22 | 317 | −257 |
| Profit before tax | 4 264 | 5 843 | 5 002 | −1 276 | 1 004 |
| Tax | 935 | 1 231 | 1 137 | −326 | 72 |
| Net profit | 3 329 | 4 612 | 3 865 | −951 | 932 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 361 | 34 934 | 31 639 | 33 503 | 28 549 |
| Equity | 7 110 | 11 660 | 15 411 | 14 461 | 14 497 |
| Long-term debt | 10 023 | 3 371 | 1 788 | 945 | 43 |
| Short-term debt | 10 228 | 19 903 | 14 440 | 18 098 | 14 009 |
| Total debt | 20 251 | 23 274 | 16 228 | 19 043 | 14 052 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
GN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
LØ | Chairman | 2020 |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92% | 92% | 2024 | |
| Company | 8% | 8% | 2023 | |
| Company | 8% | 8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Brusnes | Chief Executive Officer | 0 companies |
| Tom Hagen | Chief Executive Officer | 0 companies |
| Gunn Nystuen Bjerkhagen | Chief Executive Officer | 0 companies |
| Steinar Holm | Board of Directors | 0 companies |
| Leif Øie | Chairman | 0 companies |
| Ola Christian Sommerfelt | Board of Directors | 0 companies |