| Revenue | NOK 7,2M | -39% |
| EBITDA | NOK 10K | +103% |
| Net profit | NOK 10K | +103% |
| Total assets | NOK 2,4M | -32% |
| Equity | NOK 1,1M | +1% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25 822 | 24 952 | 18 912 | 15 197 | 21 562 | 16 620 | 11 782 | 7 236 |
| Staff expenses | −3 168 | −4 112 | −2 946 | −2 418 | −2 789 | −1 234 | −1 649 | −1 248 |
| EBITDA | 2 026 | 2 161 | −1 253 | 1 466 | 1 779 | 1 103 | −354 | 10 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −10 | −10 |
| EBIT | 2 026 | 2 161 | −1 253 | 1 466 | 1 779 | 1 099 | −364 | −0 |
| Net financials | −26 | −17 | 3 | −15 | 4 | 26 | −15 | 16 |
| Profit before tax | 2 000 | 2 144 | −1 250 | 1 452 | 1 782 | 1 126 | −379 | 15 |
| Tax | 487 | 502 | −23 | 183 | 286 | 249 | −83 | 5 |
| Net profit | 1 513 | 1 642 | −1 227 | 1 269 | 1 496 | 876 | −296 | 10 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 235 | 7 723 | 5 228 | 14 864 | 8 813 | 5 413 | 3 573 | 2 437 |
| Equity | 840 | 1 717 | 490 | 1 159 | 1 455 | 2 031 | 1 135 | 1 145 |
| Long-term debt | 9 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 386 | 5 983 | 4 738 | 13 705 | 7 359 | 3 381 | 2 438 | 1 292 |
| Total debt | 4 394 | 6 006 | 4 738 | 13 705 | 7 359 | 3 382 | 2 438 | 1 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jensen Invest A/S | Company | 16.7% | 16.7% | 2022 |
| Individual | 16.7% | 16.7% | 2022 | |
Roar Film As | Company | 16.7% | 16.7% | 2022 |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Birger Jensen | Chief Executive Officer | 0 companies |