| Revenue | NOK 191M | +9% |
| EBITDA | NOK -18,3M | -1926% |
| Net profit | NOK -15,3M | -208% |
| Total assets | NOK 51,1M | -62% |
| Equity | NOK -3,3M | -127% |
| Employees | 66 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 244 393 | 264 387 | 175 249 | 190 955 |
| Staff expenses | −0 | −0 | −0 | −0 | −31 149 | −65 582 | −60 858 | −72 980 |
| EBITDA | 0 | −7 | −82 | −65 | 15 095 | 13 619 | −904 | −18 309 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 569 | −3 816 | −3 143 | −1 038 |
| EBIT | 0 | −7 | −82 | −65 | 12 526 | 9 802 | −4 047 | −19 347 |
| Net financials | 0 | 0 | 18 168 | 54 | −156 | −1 564 | −2 280 | −249 |
| Profit before tax | 0 | −6 | 18 085 | −11 | 12 370 | 8 238 | −6 327 | −19 596 |
| Tax | −1 | −1 | 19 | −2 | 2 731 | 1 818 | −1 362 | −4 281 |
| Net profit | 1 | −5 | 18 067 | −9 | 9 639 | 6 420 | −4 965 | −15 315 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 91 | 9 397 | 105 | 76 248 | 88 648 | 134 046 | 51 103 |
| Equity | 96 | 91 | 97 | 36 | 10 575 | 16 995 | 12 029 | −3 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 628 | 11 446 | 10 084 | 0 |
| Short-term debt | 0 | 0 | 9 300 | 69 | 56 045 | 60 207 | 111 932 | 54 388 |
| Total debt | 0 | 0 | 9 300 | 69 | 65 673 | 71 653 | 122 017 | 54 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Consto Anlegg As | Company | 100.0% | 100.0% | 2024 |
Othilie Holding As | Company | 10.0% | 10.0% | 2023 |
Håvard Ådland As | Company | 10.0% | 10.0% | 2023 |
Adajø As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Karlsen | Chief Executive Officer | 0 companies |
| Jarle Berg-Oksfjellelv | Chief Executive Officer | 0 companies |
| Morten Aurstad Aspnes | Chief Executive Officer | 0 companies |
| Kent-Helge Holst | Board of Directors | 0 companies |
| Jan Geir Jensen | Board of Directors | 0 companies |
| Trond Helge Heimvik | Board of Directors | 0 companies |
| Hanne Sivertsen | Board of Directors | 0 companies |
| Tor Oskar Rydheim | Board of Directors | 0 companies |
| Jarl-Georg Johansen | Board of Directors | 0 companies |
| Hans Kristian Seterlund | Board of Directors | 0 companies |
| Therese Advocaat Moltu | Board of Directors | 0 companies |
| Thorbjørn Oskar Eng | Chairman | 0 companies |