| Revenue | NOK 2,2M | +49% |
| EBITDA | NOK 682K | +403% |
| Net profit | NOK 534K | +413% |
| Total assets | NOK 1,5M | +150% |
| Equity | NOK 575K | +40% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 536 | 4 339 | 14 574 | 9 821 | 10 042 | 7 926 | 1 455 | 2 171 |
| Staff expenses | −749 | −3 283 | −6 326 | −3 493 | −2 065 | −3 095 | −430 | −173 |
| EBITDA | 753 | 596 | 2 157 | −268 | 1 613 | 1 651 | 135 | 682 |
| Depreciation & amort. | −0 | −8 | −22 | −49 | −44 | −26 | −0 | −0 |
| EBIT | 753 | 588 | 2 135 | −317 | 1 569 | 1 625 | 135 | 682 |
| Net financials | 0 | −4 | 0 | 1 | −2 | −2 | −0 | −2 |
| Profit before tax | 753 | 584 | 2 135 | −316 | 1 567 | 1 623 | 135 | 680 |
| Tax | 180 | 133 | 471 | −58 | 363 | 364 | 31 | 146 |
| Net profit | 574 | 451 | 1 664 | −258 | 1 204 | 1 259 | 104 | 534 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 088 | 1 640 | 5 842 | 1 814 | 2 972 | 2 779 | 580 | 1 450 |
| Equity | 36 | 487 | 501 | 243 | 47 | 306 | 410 | 575 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 052 | 1 152 | 5 340 | 1 570 | 2 925 | 2 473 | 170 | 875 |
| Total debt | 1 052 | 1 152 | 5 340 | 1 571 | 2 925 | 2 473 | 170 | 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thel Holding As | Company | 50.0% | 50.0% | 2023 |
Chrisanna Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tonje Sandnes Blix | Chief Executive Officer | 0 companies |
| Knut Magne Slinde Kvarme | Chief Executive Officer | 0 companies |
| Andreas Sandnes Blix | Deputy Chairman | 0 companies |