| Revenue | NOK 1,4M | +43% |
| EBITDA | NOK -2,7M | +25% |
| Net profit | NOK -2,7M | +43% |
| Total assets | NOK 2,4M | -21% |
| Equity | NOK -288K | -112% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 215 | 234 | 614 | 2 402 | 1 007 | 952 | 1 359 |
| Staff expenses | −63 | −380 | −23 | −881 | −1 006 | −1 416 | −2 268 | −2 494 |
| EBITDA | −106 | −405 | 65 | −1 085 | −80 | −1 996 | −3 605 | −2 708 |
| Depreciation & amort. | −2 | −5 | −10 | −11 | −57 | −105 | −105 | −92 |
| EBIT | −108 | −410 | 56 | −1 095 | −137 | −2 101 | −3 710 | −2 800 |
| Net financials | 0 | −0 | −0 | −0 | −4 | −23 | −166 | 69 |
| Profit before tax | −108 | −411 | 56 | −1 095 | −141 | −2 124 | −3 876 | −2 731 |
| Tax | −0 | −0 | −0 | −340 | −112 | −466 | 917 | −0 |
| Net profit | −108 | −411 | 56 | −755 | −29 | −1 658 | −4 793 | −2 731 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 138 | 199 | 2 363 | 2 641 | 3 813 | 3 051 | 2 400 |
| Equity | −78 | −89 | −33 | 2 002 | 2 470 | 2 312 | 2 444 | −288 |
| Long-term debt | 300 | 0 | 168 | 120 | 26 | 1 215 | 0 | 1 875 |
| Short-term debt | 208 | 227 | 65 | 241 | 145 | 287 | 607 | 813 |
| Total debt | 508 | 227 | 232 | 361 | 171 | 1 501 | 607 | 2 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berg Eiendom Haugaland As | Company | 55.0% | 55.0% | 2024 |
| Individual | 23.0% | 23.0% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.8% | 2.8% | 2024 | |
Lonely Island As | Company | 2.1% | 2.1% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Aase Abrahamsen | Chief Executive Officer | 0 companies |
| Odd Christian Skeie | Chief Executive Officer | 0 companies |
| Per Turnes | Chairman | 0 companies |
| Trond Larsen | Board of Directors | 0 companies |