| Revenue | NOK 147,7M | +6% |
| EBITDA | NOK 15,3M | +242% |
| Net profit | NOK 7,5M | +1623% |
| Total assets | NOK 113,1M | +75% |
| Equity | NOK 13,1M | +104% |
| Employees | 78 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 169 | 115 234 | 139 591 | 139 589 | 147 707 |
| Staff expenses | −45 922 | −79 629 | −93 463 | −90 925 | −87 558 |
| EBITDA | 9 480 | 2 472 | 3 058 | 4 481 | 15 333 |
| Depreciation & amort. | −13 | −1 162 | −3 300 | −5 314 | −4 883 |
| EBIT | 9 467 | 1 310 | −241 | −832 | 10 451 |
| Net financials | −706 | −166 | 58 | 468 | −628 |
| Profit before tax | 8 761 | 1 144 | −184 | −364 | 9 823 |
| Tax | 1 937 | 321 | −71 | 126 | 2 365 |
| Net profit | 6 823 | 823 | −112 | −490 | 7 458 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 916 | 89 016 | 75 826 | 64 646 | 113 068 |
| Equity | 2 000 | 8 628 | 8 515 | 6 454 | 13 141 |
| Long-term debt | 365 | 266 | 13 385 | 21 004 | 52 803 |
| Short-term debt | 34 552 | 80 123 | 53 925 | 37 188 | 47 124 |
| Total debt | 34 916 | 80 389 | 67 310 | 58 192 | 99 927 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
OC Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Dahl Rousing | Chief Executive Officer | 0 companies |
| Erik Helgaker | Chief Executive Officer | 0 companies |
| Per Ronny Stav | Chairman | 0 companies |
| Ole Jakob Kjølvik | Chairman | 0 companies |
| Bente Brocks | Board of Directors | 0 companies |
| Geir Johansen | Chairman | 0 companies |