| Revenue | NOK 16,7M | +65% |
| EBITDA | NOK -1,1M | +83% |
| Net profit | NOK -1,4M | +78% |
| Total assets | NOK 5,6M | -8% |
| Equity | NOK 1,5M | -62% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 675 | 27 341 | 23 889 | 14 699 | 5 981 | 30 288 | 10 083 | 16 660 |
| Staff expenses | −9 148 | −10 060 | −10 250 | −7 120 | −5 727 | −12 620 | −9 633 | −7 932 |
| EBITDA | −1 891 | 9 690 | 5 644 | 1 643 | −4 074 | 7 434 | −6 273 | −1 073 |
| Depreciation & amort. | −424 | −648 | −700 | −696 | −708 | −744 | −350 | −200 |
| EBIT | −2 315 | 9 042 | 4 944 | 947 | −4 781 | 6 690 | −6 623 | −1 273 |
| Net financials | −398 | −297 | −82 | −60 | −62 | 48 | −46 | −169 |
| Profit before tax | −2 713 | 8 744 | 4 863 | 887 | −4 843 | 6 738 | −6 670 | −1 442 |
| Tax | −622 | 1 963 | 1 090 | 154 | −0 | 466 | −0 | −0 |
| Net profit | −2 091 | 6 781 | 3 773 | 733 | −4 843 | 6 272 | −6 670 | −1 442 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7 201 | 10 836 | 11 390 | 10 332 | 5 714 | 13 977 | 6 128 | 5 638 |
| Equity | −1 991 | 4 790 | 8 420 | 9 153 | 4 313 | 10 584 | 3 915 | 1 473 |
| Long-term debt | 7 597 | 3 054 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 595 | 2 991 | 2 970 | 1 179 | 1 401 | 3 393 | 2 214 | 4 165 |
| Total debt | 9 192 | 6 046 | 2 970 | 1 179 | 1 401 | 3 393 | 2 214 | 4 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.5% | 18.5% | 2024 | |
| Individual | 18.5% | 18.5% | 2024 | |
2stabilise As | Company | 14.0% | 14.0% | 2024 |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut-Håkon Scheie Hermansen | Chief Executive Officer | 0 companies |
| Kjell Bjørnar Størksen | Chief Executive Officer | 0 companies |
| Vegard Tvedten Borgen | Board of Directors | 0 companies |
| Sindre Nyborg | Board of Directors | 0 companies |
| Bjarte Madsen | Board of Directors | 0 companies |
| Vegard Borgen | Board of Directors | 0 companies |