| Revenue | NOK 161,1M | +8% |
| EBITDA | NOK 5,9M | +70% |
| Net profit | NOK 3,6M | +111% |
| Total assets | NOK 40M | +34% |
| Equity | NOK 11,3M | +47% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 788 | 111 936 | 123 190 | 148 746 | 161 115 |
| Staff expenses | −15 865 | −15 729 | −15 955 | −17 400 | −19 011 |
| EBITDA | 679 | 2 987 | 3 177 | 3 442 | 5 864 |
| Depreciation & amort. | −354 | −414 | −445 | −559 | −606 |
| EBIT | 325 | 2 574 | 2 732 | 2 883 | 5 258 |
| Net financials | −70 | −64 | −146 | −689 | −630 |
| Profit before tax | 255 | 2 509 | 2 586 | 2 194 | 4 628 |
| Tax | 57 | 552 | 569 | 483 | 1 018 |
| Net profit | 199 | 1 957 | 2 017 | 1 711 | 3 610 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 416 | 18 672 | 37 769 | 29 928 | 39 975 |
| Equity | 6 856 | 6 985 | 7 379 | 7 730 | 11 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 559 | 11 687 | 30 390 | 22 198 | 28 635 |
| Total debt | 11 559 | 11 687 | 30 390 | 22 198 | 28 635 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Deputy Member | Deputy Member | 2025 |
MH Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Walstad | Deputy Member | 0 companies |
| Magnus Holm Ingebrigtsen | Chief Executive Officer | 0 companies |
| Kristian Walstad | Chairman | 0 companies |