| Revenue | NOK 1,6M | +11% |
| EBITDA | NOK 1,5M | +12% |
| Net profit | NOK 393K | +4% |
| Total assets | NOK 11,5M | -13% |
| Equity | NOK 1,2M | -19% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 714 | 1 122 | 1 029 | 1 234 | 1 339 | 1 344 | 1 440 | 1 599 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | −54 | 632 | 1 068 | 984 | 1 145 | 1 225 | 1 224 | 1 302 | 1 462 |
| Depreciation & amort. | −0 | −525 | −677 | −680 | −685 | −685 | −685 | −685 | −685 |
| EBIT | −54 | 107 | 391 | 304 | 461 | 541 | 540 | 617 | 777 |
| Net financials | −36 | −365 | −462 | −482 | −409 | −399 | −437 | −133 | −131 |
| Profit before tax | −90 | −258 | −71 | −178 | 51 | 142 | 103 | 484 | 646 |
| Tax | −21 | −56 | −16 | −39 | 11 | 31 | 23 | 106 | 254 |
| Net profit | −69 | −202 | −55 | −139 | 40 | 110 | 80 | 377 | 393 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 372 | 16 124 | 15 556 | 15 883 | 14 864 | 14 258 | 13 755 | 13 163 | 11 510 |
| Equity | 3 986 | 3 784 | 3 729 | 4 243 | 4 283 | 4 393 | 4 473 | 1 490 | 1 206 |
| Long-term debt | 2 887 | 12 036 | 11 774 | 11 566 | 10 498 | 9 723 | 9 172 | 11 407 | 0 |
| Short-term debt | 3 500 | 305 | 54 | 74 | 83 | 142 | 110 | 266 | 871 |
| Total debt | 6 386 | 12 341 | 11 827 | 11 640 | 10 582 | 9 865 | 9 282 | 11 673 | 10 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2017 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Faber Holding As | Company | 59.5% | 59.5% | 2024 |
Brattopsa Invest As | Company | 40.5% | 40.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Martin Christensen | Deputy Member | 0 companies |
| Knut Viggo Frøysaa | Chief Executive Officer | 0 companies |
| Ivar Grødal | Chairman | 0 companies |
| Tor Karsten Jarle | Chairman | 0 companies |