| Revenue | NOK 30,4M | +7% |
| EBITDA | NOK 6,8M | +19% |
| Net profit | NOK 5,1M | +20% |
| Total assets | NOK 11,3M | +40% |
| Equity | NOK 5,2M | +263% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 099 | 12 866 | 16 861 | 17 844 | 19 715 | 22 707 | 27 849 | 28 411 | 30 354 |
| Staff expenses | −7 151 | −7 547 | −9 016 | −9 001 | −9 864 | −11 906 | −15 270 | −15 389 | −17 157 |
| EBITDA | 429 | 1 733 | 3 210 | 4 375 | 5 042 | 5 177 | 6 205 | 5 716 | 6 775 |
| Depreciation & amort. | −103 | −124 | −279 | −308 | −447 | −461 | −461 | −267 | −224 |
| EBIT | 326 | 1 609 | 2 931 | 4 067 | 4 596 | 4 715 | 5 744 | 5 450 | 6 551 |
| Net financials | −54 | −39 | −45 | −26 | −7 | 2 | 11 | 10 | 12 |
| Profit before tax | 273 | 1 570 | 2 886 | 4 041 | 4 589 | 4 717 | 5 755 | 5 460 | 6 562 |
| Tax | 72 | 368 | 671 | 932 | 1 046 | 1 075 | 1 347 | 1 205 | 1 445 |
| Net profit | 200 | 1 202 | 2 215 | 3 109 | 3 543 | 3 642 | 4 408 | 4 255 | 5 117 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 617 | 5 023 | 6 462 | 8 163 | 8 925 | 9 626 | 11 481 | 8 033 | 11 265 |
| Equity | 260 | 462 | 604 | 816 | 901 | 973 | 176 | 1 431 | 5 199 |
| Long-term debt | 1 670 | 1 263 | 817 | 371 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 687 | 3 297 | 5 040 | 6 975 | 8 024 | 8 653 | 11 305 | 6 602 | 6 067 |
| Total debt | 3 356 | 4 560 | 5 857 | 7 347 | 8 024 | 8 653 | 11 305 | 6 602 | 6 067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mpr Invest As | Company | 99.0% | 99.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronald Magnussen | Chief Executive Officer | 0 companies |
| Jo Nicolay Olaussen Berntsen | Board of Directors | 0 companies |
| Terje Brevik | Chairman | 0 companies |
| Therese Amundsen | Board of Directors | 0 companies |
| Ørjan Mydland Grønsund | Board of Directors | 0 companies |