| Revenue | NOK 582K | -28% |
| EBITDA | NOK -90K | -179% |
| Net profit | NOK -1,3M | -39% |
| Total assets | NOK 18M | +5% |
| Equity | NOK 1,3M | +34156% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 596 | 693 | 792 | 1 178 | 1 060 | 813 | 582 |
| Staff expenses | −0 | −0 | −0 | −874 | −52 | −0 | −0 | −0 |
| EBITDA | −21 | 449 | 435 | −1 103 | 309 | 335 | 114 | −90 |
| Depreciation & amort. | −14 | −52 | −113 | −113 | −113 | −105 | −32 | −0 |
| EBIT | −34 | 397 | 323 | −1 215 | 196 | 230 | 82 | −90 |
| Net financials | −329 | −297 | −398 | −486 | −385 | −599 | −1 032 | −1 228 |
| Profit before tax | −363 | 99 | −75 | −1 702 | −188 | −369 | −950 | −1 317 |
| Tax | −0 | −0 | −190 | −374 | −41 | 606 | −0 | −0 |
| Net profit | −363 | 99 | 116 | −1 327 | −147 | −975 | −950 | −1 317 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11 169 | 11 769 | 18 717 | 18 497 | 17 144 | 17 068 | 17 193 | 18 010 |
| Equity | 38 | 137 | 253 | 126 | 179 | 204 | 4 | 1 317 |
| Long-term debt | 11 109 | 10 924 | 18 266 | 18 258 | 16 750 | 16 769 | 16 750 | 16 657 |
| Short-term debt | 22 | 709 | 198 | 114 | 215 | 95 | 439 | 35 |
| Total debt | 11 131 | 11 632 | 18 464 | 18 371 | 16 965 | 16 864 | 17 189 | 16 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredensborg 11 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Magnus Simonsen | Contact Person | 0 companies |
| Botholf Stolt-Nielsen | Board of Directors | 0 companies |
| Anders Tveter | Chairman | 0 companies |
| Siri Merete Fossholt Homble | Board of Directors | 0 companies |
| Sina Sandholt | Board of Directors | 0 companies |
| Rajko Mink | Chairman | 0 companies |
| Eirik Wennesland Hagen | Chairman | 0 companies |