| Revenue | NOK 18,1M | +44% |
| EBITDA | NOK 7,1M | +89% |
| Net profit | NOK 5,4M | +88% |
| Total assets | NOK 9,1M | +62% |
| Equity | NOK 920K | +514% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 647 | 15 179 | 12 834 | 11 732 | 8 142 | 8 733 | 12 498 | 18 057 |
| Staff expenses | −8 749 | −7 846 | −8 668 | −6 799 | −5 859 | −5 538 | −7 195 | −8 964 |
| EBITDA | 3 486 | 6 409 | 3 213 | 4 152 | 1 517 | 2 163 | 3 740 | 7 053 |
| Depreciation & amort. | −75 | −63 | −60 | −41 | −35 | −16 | −55 | −95 |
| EBIT | 3 411 | 6 345 | 3 153 | 4 111 | 1 482 | 2 147 | 3 686 | 6 958 |
| Net financials | 0 | 31 | 64 | 20 | 10 | −1 | −3 | −13 |
| Profit before tax | 3 411 | 6 376 | 3 217 | 4 131 | 1 492 | 2 146 | 3 683 | 6 946 |
| Tax | 743 | 1 431 | 684 | 905 | 330 | 469 | 802 | 1 535 |
| Net profit | 2 668 | 4 946 | 2 533 | 3 226 | 1 163 | 1 676 | 2 881 | 5 410 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7 367 | 9 334 | 8 334 | 8 247 | 2 428 | 3 585 | 5 634 | 9 119 |
| Equity | 584 | 2 485 | 2 310 | 3 147 | 707 | 149 | 150 | 920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 782 | 6 849 | 6 024 | 5 100 | 1 721 | 3 437 | 5 484 | 8 199 |
| Total debt | 6 782 | 6 849 | 6 024 | 5 100 | 1 721 | 3 437 | 5 484 | 8 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oml It As | Company | 25.0% | 25.0% | 2024 |
Bvo As | Company | 25.0% | 25.0% | 2024 |
Dnx As | Company | 25.0% | 25.0% | 2024 |
Rewired Invent As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Løvik | Chief Executive Officer | 0 companies |
| Trygve Meland | Board of Directors | 0 companies |
| Gunnar Skjold | Board of Directors | 0 companies |
| Tor Inge Vasshus | Chairman | 0 companies |
| Martin James Enger | Board of Directors | 0 companies |
| Bjørnar Vold | Chairman | 0 companies |
| Eline Flacké | Board of Directors | 0 companies |