Riskpilot← Back to searchSign inGet full accessSOURCE AS
ASActiveOrg 918496688Sandgata 10, 7012 TrondheimComputer programming activities · NACE 6210Est. 20175 employeeswww.source.no
Revenue 2024
NOK 16,6M
-7% vs 2023
EBITDA margin
5.0%
-29% vs 2023
Equity ratio
56.1%
Financial strength
Net profit 2024
NOK 694K
+288% vs 2023
| Revenue | NOK 16,6M | -7% |
| EBITDA | NOK 831K | -29% |
| Net profit | NOK 694K | +288% |
| Total assets | NOK 6,6M | -25% |
| Equity | NOK 3,7M | +3% |
| Employees | 5 | — |
Legal name
SOURCE AS
Org number
918496688
Legal form
Aksjeselskap
NACE code
6210 · Computer programming activities
Founded
2. februar 2017
Share capital
NOK 75 000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene. Daglig leder alene.
Company purpose
Programmeringstjenester.
Address
Sandgata 10, 7012 Trondheim
Email
adnan.mujagic@source.no
Website
www.source.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 971 | 7 593 | 12 511 | 14 450 | 18 225 | 21 688 | 17 755 | 16 574 |
| Staff expenses | −960 | −3 735 | −4 197 | −3 898 | −6 300 | −10 501 | −9 527 | −7 393 |
| EBITDA | 611 | 2 286 | 4 659 | 4 271 | 7 244 | 4 741 | 1 168 | 831 |
| Depreciation & amort. | −0 | −26 | −40 | −77 | −97 | −147 | −132 | −60 |
| EBIT | 611 | 2 260 | 4 620 | 4 194 | 7 147 | 4 594 | 1 036 | 771 |
| Net financials | −0 | 54 | 86 | 37 | 343 | 76 | −617 | 246 |
| Profit before tax | 611 | 2 315 | 4 706 | 4 231 | 7 490 | 4 670 | 420 | 1 017 |
| Tax | 147 | 533 | 1 034 | 932 | 1 587 | 1 075 | 241 | 323 |
| Net profit | 464 | 1 782 | 3 671 | 3 300 | 5 903 | 3 595 | 179 | 694 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 333 | 3 917 | 7 774 | 10 984 | 13 231 | 14 125 | 8 893 | 6 648 |
| Equity | 566 | 1 687 | 3 409 | 3 708 | 5 412 | 5 857 | 3 636 | 3 730 |
| Long-term debt | 0 | 0 | 0 | 1 966 | 0 | 0 | 0 | 0 |
| Short-term debt | 767 | 2 230 | 4 365 | 5 310 | 7 819 | 8 268 | 5 257 | 2 918 |
| Total debt | 767 | 2 230 | 4 365 | 7 276 | 7 819 | 8 268 | 5 257 | 2 918 |
EBITDA margin
5.0%
This company
15.8%
Market median
-68% vs market
20172024
Equity ratio
56.1%
This company
38.2%
Market median
+47% vs market
20172024
Return on equity
18.6%
This company
18.4%
Market median
+1% vs market
20172024
Net profit margin
4.2%
This company
8.1%
Market median
-48% vs market
20172024
Asset turnover
2.49×
This company
1.12×
Market median
+122% vs market
20172024
Debt / equity
0.78×
This company
0.62×
Market median
+26% vs market
20172024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Creatorsjourney As | Company | 33.3% | 33.3% | 2022 |
Muttok As | Company | 33.3% | 33.3% | 2022 |
Axel Kvale As | Company | 33.3% | 33.3% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Creatorsjourney As
SOURCE AS Board members of SOURCE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Axel Anders Kvale | Chief Executive Officer | 0 companies |
| Ronny Rosvold | Board of Directors | 0 companies |
| Geir Kottum | Chairman | 0 companies |