| Revenue | NOK 4,5M | +244% |
| EBITDA | NOK 156K | +339% |
| Net profit | NOK -946K | -17% |
| Total assets | NOK 63,1M | -1% |
| Equity | NOK 43,3M | -2% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 964 | 984 | 1 333 | 1 354 | 1 258 | 1 322 | 4 543 |
| Staff expenses | −30 | −759 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −993 | −17 | −4 | −147 | −20 | −163 | 36 | 156 |
| Depreciation & amort. | −0 | −0 | −26 | −14 | −10 | −10 | −10 | −15 |
| EBIT | −993 | −17 | −30 | −160 | −30 | −173 | 25 | 141 |
| Net financials | −118 | 67 | 81 | −93 | 141 | −542 | −831 | −1 087 |
| Profit before tax | −1 111 | 49 | 50 | −254 | 110 | −715 | −806 | −946 |
| Tax | −88 | −10 | 4 | 112 | −0 | −0 | −0 | −0 |
| Net profit | −1 023 | 60 | 46 | −365 | 110 | −715 | −806 | −946 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 45 960 | 46 240 | 46 357 | 46 197 | 46 759 | 53 460 | 63 626 | 63 082 |
| Equity | 43 933 | 45 993 | 46 039 | 45 610 | 45 720 | 45 005 | 44 200 | 43 254 |
| Long-term debt | 0 | 0 | 0 | 29 | 474 | 7 872 | 10 603 | 0 |
| Short-term debt | 2 027 | 247 | 318 | 558 | 564 | 583 | 8 823 | 19 828 |
| Total debt | 2 027 | 247 | 318 | 587 | 1 038 | 8 454 | 19 426 | 19 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ÅN Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Milarex Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Henning Farstad | Chief Executive Officer | 0 companies |
| Åge Nordstrøm Landro | Deputy Member | 0 companies |
| Martin Gjølme | Board of Directors | 0 companies |
| Reynir Kjær Indahl | Board of Directors | 0 companies |
| Jon Hindar | Chairman | 0 companies |
| Geir Molvik | Board of Directors | 0 companies |
| Helena Therese Fagraeus Lundström | Board of Directors | 0 companies |
| Daniel Aloysius Murphy Jr | Board of Directors | 0 companies |
| Marianne Elisabeth Johnsen | Board of Directors | 0 companies |
| Janet Lynn Duckham | Board of Directors | 0 companies |
| Karstein Norlund | Board of Directors | 0 companies |
| Atle Sveinung Eide | Chairman | 0 companies |
| Johan Bernt Michelsen | Board of Directors | 0 companies |
| Maiko Van Der Meer | Board of Directors | 0 companies |