| Revenue | NOK 23,4M | +0% |
| EBITDA | NOK 3,1M | -32% |
| Net profit | NOK 3,5M | +1% |
| Total assets | NOK 15,3M | +66% |
| Equity | NOK 1,1M | +0% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 235 | 15 084 | 22 761 | 23 391 | 23 358 |
| Staff expenses | −6 327 | −5 402 | −7 542 | −7 947 | −8 505 |
| EBITDA | 2 769 | 2 962 | 4 607 | 4 617 | 3 140 |
| Depreciation & amort. | −381 | −395 | −334 | −211 | −235 |
| EBIT | 2 388 | 2 567 | 4 273 | 4 406 | 2 905 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 392 | 2 569 | 4 284 | 4 450 | 4 510 |
| Tax | 527 | 565 | 943 | 977 | 996 |
| Net profit | 1 865 | 2 004 | 3 341 | 3 473 | 3 514 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 623 | 4 735 | 8 072 | 9 237 | 15 298 |
| Equity | 1 966 | 104 | 1 080 | 1 083 | 1 080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 656 | 4 631 | 6 992 | 8 154 | 14 218 |
| Total debt | 1 656 | 4 631 | 6 992 | 8 154 | 14 218 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
BT Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
AP Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
AÅ Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Tancredi Rimberg Parmeggiani | Chief Executive Officer | 0 companies |
| Cecilia Maria Braathen-Reif | Chief Executive Officer | 0 companies |
| Alessandro Parmeggiani | Chief Executive Officer | 0 companies |
| Anders Åke Roland Thorén | Chief Executive Officer | 0 companies |
| Simen Einebærholm | Chairman | 0 companies |
| Even Mælum Aas-Eng | Board of Directors | 0 companies |
| Trond Håndlykken Kvernstrøm | Board of Directors | 0 companies |
| Erlend Karlseng | Board of Directors | 0 companies |