| Revenue | NOK 12,5M | +22% |
| EBITDA | NOK 621K | -47% |
| Net profit | NOK 359K | -59% |
| Total assets | NOK 5,4M | +16% |
| Equity | NOK 1,2M | +41% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 87 | 453 | 3 083 | 8 041 | 9 639 | 10 192 | 12 454 |
| Staff expenses | −0 | −342 | 138 | −1 898 | −5 003 | −7 980 | −7 001 | −8 977 |
| EBITDA | −90 | −350 | 425 | 379 | 1 431 | 49 | 1 165 | 621 |
| Depreciation & amort. | −0 | −0 | −0 | −7 | −18 | −79 | −118 | −143 |
| EBIT | −90 | −350 | 425 | 372 | 1 412 | −30 | 1 047 | 479 |
| Net financials | −3 | −6 | −40 | −5 | −1 | −5 | 2 | −17 |
| Profit before tax | −93 | −356 | 384 | 367 | 1 411 | −35 | 1 049 | 462 |
| Tax | −0 | −0 | −13 | 84 | 311 | −72 | 170 | 102 |
| Net profit | −93 | −356 | 398 | 282 | 1 100 | 38 | 879 | 359 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 39 | 347 | 2 077 | 4 829 | 3 692 | 4 685 | 5 437 |
| Equity | −63 | −419 | −21 | 262 | 362 | 399 | 878 | 1 237 |
| Long-term debt | 83 | 83 | 83 | 85 | 85 | 0 | 1 | 0 |
| Short-term debt | 64 | 375 | 285 | 1 731 | 4 383 | 3 293 | 3 805 | 4 199 |
| Total debt | 147 | 458 | 368 | 1 816 | 4 468 | 3 293 | 3 806 | 4 199 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lumino As | Company | 36.7% | 36.7% | 2022 |
Victoriakvartalet As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling André Vold | Board of Directors | 0 companies |
| Christian Alexander Vold | Board of Directors | 0 companies |
| Alexander Grøndahl Vold | Chairman | 0 companies |