| Revenue | NOK 10,6M | +9% |
| EBITDA | NOK 185K | -30% |
| Net profit | NOK -32K | -196% |
| Total assets | NOK 5,7M | +13% |
| Equity | NOK 1,1M | -3% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 407 | 5 371 | 6 509 | 6 835 | 7 287 | 7 203 | 7 600 | 7 896 | 6 919 | 8 643 | 9 267 | 8 880 | 9 412 | 9 708 | 10 554 |
| Staff expenses | −2 150 | −2 269 | −2 534 | −2 444 | −2 564 | −2 828 | −3 062 | −3 150 | −2 595 | −3 174 | −3 733 | −3 394 | −3 267 | −3 786 | −4 107 |
| EBITDA | 284 | 135 | 6 | 263 | −416 | −292 | 634 | 365 | 36 | 376 | 64 | 324 | 326 | 265 | 185 |
| Depreciation & amort. | −136 | −135 | −147 | −155 | −72 | −33 | −58 | −57 | −85 | −114 | −88 | −109 | −157 | −129 | −93 |
| EBIT | 148 | 0 | −141 | 107 | −487 | −325 | 576 | 308 | −49 | 262 | −24 | 215 | 169 | 136 | 92 |
| Net financials | −29 | −24 | −34 | −53 | −72 | −78 | −56 | −66 | −78 | −51 | −47 | −59 | −128 | −91 | −131 |
| Profit before tax | 119 | −24 | −175 | 54 | −559 | −403 | 520 | 242 | −127 | 211 | −71 | 156 | 42 | 44 | −39 |
| Tax | 33 | −6 | −49 | 15 | −155 | −100 | 141 | 75 | −21 | 56 | −7 | 36 | 11 | 11 | −7 |
| Net profit | 86 | −18 | −126 | 39 | −404 | −303 | 380 | 166 | −106 | 155 | −64 | 120 | 31 | 33 | −32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 667 | 2 621 | 2 619 | 2 759 | 2 544 | 2 381 | 2 620 | 2 976 | 3 173 | 3 363 | 3 819 | 4 690 | 4 650 | 5 035 | 5 700 |
| Equity | 1 197 | 1 180 | 1 054 | 1 093 | 689 | 385 | 765 | 931 | 825 | 980 | 916 | 1 036 | 1 067 | 1 100 | 1 068 |
| Long-term debt | 426 | 298 | 0 | 0 | 417 | 239 | 183 | 122 | 56 | 0 | 0 | 585 | 551 | 479 | 754 |
| Short-term debt | 1 044 | 1 143 | 1 245 | 1 341 | 1 439 | 1 756 | 1 672 | 1 923 | 2 292 | 2 383 | 2 903 | 3 069 | 3 032 | 3 457 | 3 878 |
| Total debt | 1 470 | 1 442 | 1 565 | 1 666 | 1 855 | 1 995 | 1 855 | 2 045 | 2 348 | 2 383 | 2 903 | 3 654 | 3 583 | 3 936 | 4 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JL Deputy Member | Deputy Member | 2022 | — | — |
LP Deputy Member | Deputy Member | 2021 | — | — |
RJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østfold Husflidslag | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Gro Tegneby | Chief Executive Officer | 0 companies |
| Jorunn Larsen | Deputy Member | 0 companies |
| Linda Plukkerud Vallner | Deputy Member | 0 companies |
| Reidun Jensen | Deputy Member | 0 companies |
| Sissel Wiik | Board of Directors | 0 companies |
| Gunn Kvæven | Board of Directors | 0 companies |
| Merete Bache-Wiig | Board of Directors | 0 companies |
| Heidi Børstad | Deputy Chairman | 0 companies |
| Ellen-Marie Kvamsdal | Board of Directors | 0 companies |
| Aud Kari Holme | Chairman | 0 companies |
| Iris Ringstad | Chairman | 0 companies |