| Revenue | NOK 655K | +6% |
| EBITDA | NOK 525K | +52% |
| Net profit | NOK -346K | +46% |
| Total assets | NOK 12,8M | +1% |
| Equity | NOK -2,7M | -15% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 876 | 7 231 | 88 | 4 969 | 4 687 | 0 | 324 | 619 | 655 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −197 | −391 | −38 | 144 | −231 | −36 | 35 | 344 | 525 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −197 | −391 | −38 | 144 | −231 | −36 | 35 | 344 | 525 |
| Net financials | −333 | −348 | −358 | −344 | −156 | 90 | −42 | −990 | −871 |
| Profit before tax | −529 | −739 | −396 | −201 | −387 | 54 | −6 | −646 | −346 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −529 | −739 | −396 | −201 | −387 | 54 | −6 | −646 | −346 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 479 | 6 527 | 10 831 | 6 721 | 1 950 | 5 088 | 12 761 | 12 708 | 12 822 |
| Equity | −510 | −779 | −1 175 | −1 375 | −1 762 | −1 708 | −1 714 | −2 361 | −2 707 |
| Long-term debt | 11 401 | 5 400 | 8 739 | 5 415 | 994 | 0 | 14 137 | 14 900 | 0 |
| Short-term debt | 588 | 1 906 | 3 266 | 2 681 | 2 718 | 6 796 | 339 | 169 | 129 |
| Total debt | 11 989 | 7 306 | 12 005 | 8 097 | 3 713 | 6 796 | 14 475 | 15 069 | 15 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agw Holding As | Company | 50.0% | 50.0% | 2022 |
Pkd Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Glein Wikan | Chief Executive Officer | 0 companies |
| Per Kristian Dyrkorn | Chairman | 0 companies |