| Revenue | NOK 6,7M | +123% |
| EBITDA | NOK -22,6M | -169% |
| Net profit | NOK -22,1M | -172% |
| Total assets | NOK 66,1M | +0% |
| Equity | NOK 44,5M | -23% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 410 | 2 649 | 3 212 | 3 528 | 3 209 | 2 999 | 6 696 |
| Staff expenses | −165 | −361 | −1 663 | −694 | −1 071 | −3 119 | −6 994 | −19 593 |
| EBITDA | −28 | −152 | −671 | 981 | 29 | −2 639 | −8 408 | −22 634 |
| Depreciation & amort. | −0 | −9 | −17 | −17 | −9 | −0 | −2 637 | −3 903 |
| EBIT | −28 | −160 | −688 | 964 | 20 | −2 639 | −11 044 | −26 537 |
| Net financials | 0 | 1 | −9 | −139 | −98 | −99 | 224 | −1 699 |
| Profit before tax | −27 | −159 | −697 | 825 | −78 | −2 738 | −10 820 | −28 236 |
| Tax | −6 | −327 | −558 | −181 | −467 | −953 | −2 674 | −6 115 |
| Net profit | −22 | 168 | −139 | 1 006 | 389 | −1 786 | −8 146 | −22 121 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 754 | 6 251 | 13 003 | 15 949 | 23 293 | 32 481 | 66 069 | 66 122 |
| Equity | 4 751 | 5 305 | 5 166 | 6 154 | 19 008 | 27 999 | 58 056 | 44 501 |
| Long-term debt | 0 | 0 | 6 500 | 8 500 | 2 000 | 1 542 | 1 042 | 542 |
| Short-term debt | 1 002 | 946 | 1 337 | 1 295 | 2 285 | 2 941 | 6 971 | 21 079 |
| Total debt | 1 002 | 946 | 7 837 | 9 795 | 4 285 | 4 483 | 8 013 | 21 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2025 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ØS Observer | Observer | 2022 | — | — |
MH Observer | Observer | 2024 | — | — |
SN Observer | Observer | 2024 | — | — |
PE Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 36.2% | 36.2% | 2022 | |
Aidiom As | Company | 28.1% | 28.1% | 2024 |
Investinor Direkte As | Company | 15.9% | 15.9% | 2024 |
Yara Growth Ventures As | Company | 13.2% | 13.2% | 2024 |
| Individual | 6.7% | 6.7% | 2022 | |
Skagerak Capital Iii As | Company | 6.4% | 6.4% | 2024 |
Lecy As | Company | 6.0% | 6.0% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
Butterfly Venture Fund Iii Ky | Company | 4.5% | 4.5% | 2024 |
Gc Rieber As | Company | 4.0% | 4.0% | 2023 |
| Individual | 3.8% | 3.8% | 2024 | |
Gc Rieber Fortuna As | Company | 3.7% | 3.7% | 2024 |
Anna Olsson As | Company | 3.7% | 3.7% | 2024 |
Ligence As | Company | 3.1% | 3.1% | 2023 |
Ligence 2 As | Company | 2.9% | 2.9% | 2024 |
Reodor As | Company | 2.8% | 2.8% | 2024 |
| Individual | 2.0% | 2.0% | 2022 | |
Rsbc Holding Co. Ltd. | Company | 1.5% | 1.5% | 2024 |
Gjetvik Holding As | Company | 1.2% | 1.2% | 2024 |
Startuplab Founders Fund Ii As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mika Løset Myrseth | Deputy Member | 0 companies |
| Camilla Lona Gjetvik | Chief Executive Officer | 0 companies |
| Øistein Sonstad | Observer | 0 companies |
| Marthe Hammerø | Observer | 0 companies |
| Stian Nygaard | Observer | 0 companies |
| Per Einar Dybvik | Observer | 0 companies |
| Espen Bølskog Davidsen | Chairman | 0 companies |
| Jon Øyvind Eriksen | Chairman | 0 companies |
| Tanya Norisse Horowitz | Board of Directors | 0 companies |
| Bertil Helseth | Board of Directors | 0 companies |
| Erkki Iiro Johannes Aaltonen | Board of Directors | 0 companies |
| Terje Berg-Utby | Board of Directors | 0 companies |
| Egil Garberg | Board of Directors | 0 companies |
| Ingibjørg Meyer-Myklestad | Board of Directors | 0 companies |
| Jeffrey Richard Williams | Board of Directors | 0 companies |