| Revenue | NOK 4,9M | +4% |
| EBITDA | NOK 146K | +16% |
| Net profit | NOK 167K | +36% |
| Total assets | NOK 4,2M | +7% |
| Equity | NOK 3,5M | +5% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 564 | 3 232 | 2 983 | 3 170 | 3 046 | 3 544 | 3 756 | 3 886 | 3 964 | 3 874 | 3 858 | 4 036 | 4 486 | 4 551 | 4 723 | 4 716 | 4 928 |
| Staff expenses | −930 | −648 | −585 | −782 | −948 | −1 072 | −1 113 | −1 162 | −1 177 | −1 220 | −1 204 | −1 225 | −1 311 | −1 553 | −1 775 | −1 953 | −1 880 |
| EBITDA | 1 371 | 423 | 563 | 384 | 44 | 182 | 190 | 104 | 365 | 268 | 230 | 232 | 422 | 222 | 94 | 126 | 146 |
| Depreciation & amort. | −254 | −236 | −22 | −2 | −16 | −24 | −24 | −24 | −24 | −10 | −6 | −5 | −13 | −17 | −17 | −19 | −21 |
| EBIT | 1 117 | 187 | 541 | 382 | 27 | 158 | 166 | 80 | 342 | 258 | 224 | 227 | 409 | 205 | 77 | 107 | 126 |
| Net financials | 56 | 18 | 17 | 21 | 24 | 24 | 19 | 13 | 5 | 6 | 9 | 13 | 7 | 3 | 12 | 50 | 88 |
| Profit before tax | 1 174 | 205 | 558 | 404 | 52 | 182 | 185 | 93 | 347 | 264 | 233 | 240 | 415 | 208 | 89 | 157 | 214 |
| Tax | 329 | 58 | 157 | 113 | 14 | 50 | 50 | 26 | 87 | 64 | 55 | 53 | 91 | 46 | 20 | 34 | 47 |
| Net profit | 845 | 146 | 402 | 291 | 38 | 132 | 135 | 67 | 260 | 200 | 178 | 187 | 324 | 162 | 69 | 122 | 167 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 585 | 1 751 | 2 121 | 1 911 | 1 823 | 2 059 | 2 266 | 2 215 | 2 607 | 2 745 | 2 914 | 3 046 | 3 592 | 3 669 | 3 952 | 3 927 | 4 183 |
| Equity | 2 862 | 1 308 | 1 710 | 1 501 | 1 539 | 1 671 | 1 806 | 1 874 | 2 133 | 2 334 | 2 512 | 2 700 | 3 024 | 3 186 | 3 255 | 3 377 | 3 544 |
| Long-term debt | 0 | 0 | 0 | 13 | 11 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 3 |
| Short-term debt | 642 | 421 | 394 | 397 | 273 | 383 | 459 | 342 | 473 | 411 | 402 | 346 | 569 | 481 | 696 | 549 | 636 |
| Total debt | 723 | 443 | 411 | 410 | 284 | 388 | 460 | 342 | 473 | 411 | 402 | 346 | 569 | 483 | 697 | 549 | 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KA Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulf Robert Øverbye | Chief Executive Officer | 0 companies |
| Konrad André Halsan | Deputy Member | 0 companies |