| Revenue | NOK 110,1M | +15% |
| EBITDA | NOK 9M | +119% |
| Net profit | NOK 5,2M | +231% |
| Total assets | NOK 66,2M | +10% |
| Equity | NOK 27,5M | +23% |
| Employees | 12 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 81 862 | 109 909 | 123 108 | 105 094 | 96 074 | 110 093 |
| Staff expenses | −7 669 | −9 169 | −11 575 | −10 469 | −12 290 | −12 255 |
| EBITDA | 2 648 | 6 519 | 7 017 | 8 674 | 4 110 | 9 017 |
| Depreciation & amort. | −199 | −365 | −1 002 | −1 365 | −1 450 | −1 322 |
| EBIT | 2 449 | 6 154 | 6 015 | 7 310 | 2 660 | 7 694 |
| Net financials | 5 941 | −830 | −277 | −3 236 | −622 | −951 |
| Profit before tax | 8 390 | 5 324 | 5 738 | 4 073 | 2 037 | 6 743 |
| Tax | 289 | 1 247 | 1 299 | 905 | 459 | 1 527 |
| Net profit | 8 101 | 4 078 | 4 439 | 3 168 | 1 578 | 5 216 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 34 129 | 52 023 | 58 346 | 60 699 | 60 407 | 66 214 |
| Equity | 9 590 | 12 468 | 17 553 | 20 691 | 22 240 | 27 456 |
| Long-term debt | 99 | 1 842 | 1 985 | 18 442 | 11 744 | 2 067 |
| Short-term debt | 24 439 | 37 713 | 38 809 | 21 566 | 26 424 | 36 690 |
| Total debt | 24 539 | 39 555 | 40 793 | 40 008 | 38 167 | 38 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simh Invest As | Company | 50.0% | 50.0% | 2022 |
Hcsl Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Erik Huuse | Chief Executive Officer | 0 companies |
| Tom Arne Kvesetberg | Board of Directors | 0 companies |
| Hans Christian Hagen | Board of Directors | 0 companies |
| Kristian Lauritz Wiborg | Board of Directors | 0 companies |
| Kjetil Aandstad | Board of Directors | 0 companies |
| Leif Robert Kvesetberg | Chairman | 0 companies |