| Revenue | NOK 13,9M | -20% |
| EBITDA | NOK -1,3M | -304% |
| Net profit | NOK -1,9M | -509% |
| Total assets | NOK 13,7M | -2% |
| Equity | NOK 7,4M | -21% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 057 | 4 759 | 5 728 | 6 267 | 10 337 | 12 193 | 17 302 | 13 856 |
| Staff expenses | −2 940 | −3 463 | −1 834 | −1 503 | −0 | −0 | −6 947 | −5 480 |
| EBITDA | −3 496 | −1 344 | 581 | 1 342 | 1 584 | 1 491 | 640 | −1 308 |
| Depreciation & amort. | −36 | −51 | −51 | −366 | −498 | −726 | −930 | −1 024 |
| EBIT | −3 532 | −1 395 | 530 | 976 | 1 087 | 765 | −290 | −2 332 |
| Net financials | −12 | −46 | −3 | −66 | −59 | −71 | −116 | −140 |
| Profit before tax | −3 544 | −1 441 | 527 | 910 | 1 027 | 694 | −405 | −2 472 |
| Tax | −814 | −277 | 124 | 206 | −0 | −0 | −89 | −543 |
| Net profit | −2 730 | −1 164 | 403 | 705 | 789 | 535 | −317 | −1 929 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 275 | 4 916 | 8 670 | 12 280 | 13 551 | 17 080 | 14 005 | 13 667 |
| Equity | 1 549 | 3 683 | 6 763 | 8 364 | 9 153 | 9 688 | 9 372 | 7 443 |
| Long-term debt | 0 | 512 | 1 064 | 3 052 | 2 677 | 3 002 | 2 652 | 3 449 |
| Short-term debt | 727 | 721 | 842 | 863 | 1 720 | 4 390 | 1 981 | 2 775 |
| Total debt | 727 | 1 233 | 1 907 | 3 916 | 4 398 | 7 392 | 4 634 | 6 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breathablok Limited | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Hoffmann | Chief Executive Officer | 0 companies |
| Elisabeth Therese Hoffmann | Chairman | 0 companies |
| Andrew Innes Sprague | Chairman | 0 companies |
| Bent Arne Holter | Board of Directors | 0 companies |
| Ola Aasness Heldal | Board of Directors | 0 companies |
| Mikal Kaada | Board of Directors | 0 companies |