| Revenue | NOK 4,6M | -49% |
| EBITDA | NOK -1,6M | -27% |
| Net profit | NOK -757K | +56% |
| Total assets | NOK 5,5M | -31% |
| Equity | NOK 4,2M | -15% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 829 | 3 516 | 8 068 | 9 149 | 4 623 |
| Staff expenses | −1 516 | −1 211 | −3 028 | −0 | −1 792 |
| EBITDA | −866 | −1 447 | −1 307 | −1 252 | −1 595 |
| Depreciation & amort. | −4 805 | −1 609 | −71 | −588 | −0 |
| EBIT | −5 671 | −3 056 | −1 378 | −1 840 | −1 595 |
| Net financials | −508 | −617 | −255 | −387 | 625 |
| Profit before tax | −6 179 | −3 673 | −1 633 | −2 227 | −971 |
| Tax | −1 359 | −808 | −359 | −0 | −213 |
| Net profit | −4 820 | −2 865 | −1 274 | −1 737 | −757 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 542 | 10 406 | 8 071 | 8 077 | 5 539 |
| Equity | −3 235 | 690 | 2 693 | 5 005 | 4 247 |
| Long-term debt | 7 084 | 8 459 | 3 206 | 701 | 0 |
| Short-term debt | 692 | 1 257 | 2 173 | 2 372 | 1 292 |
| Total debt | 7 776 | 9 715 | 5 378 | 3 072 | 1 292 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |