| Revenue | NOK 20,8M | +229% |
| EBITDA | NOK -1,7M | -13% |
| Net profit | NOK -1,6M | -64% |
| Total assets | NOK 10M | +252% |
| Equity | NOK -605K | +48% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 805 | 3 477 | 2 164 | 6 333 | 20 810 |
| Staff expenses | −978 | −1 916 | −1 282 | −3 533 | −11 517 |
| EBITDA | 260 | −663 | −777 | −1 458 | −1 652 |
| Depreciation & amort. | −44 | −61 | −73 | −178 | −283 |
| EBIT | 216 | −723 | −850 | −1 636 | −1 935 |
| Net financials | −4 | −24 | −19 | −64 | −170 |
| Profit before tax | 212 | −747 | −869 | −1 699 | −2 104 |
| Tax | 57 | −32 | −0 | −697 | −459 |
| Net profit | 155 | −715 | −869 | −1 003 | −1 646 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 976 | 1 982 | 1 726 | 2 846 | 10 023 |
| Equity | 1 417 | 701 | −167 | −1 170 | −605 |
| Long-term debt | 408 | 231 | 1 176 | 526 | 3 877 |
| Short-term debt | 1 151 | 1 050 | 717 | 3 490 | 6 751 |
| Total debt | 1 559 | 1 281 | 1 894 | 4 016 | 10 627 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 47.14% | 47.14% | 2024 | |
| Company | 24.29% | 24.29% | 2024 | |
| Company | 18.57% | 18.57% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Normann | Chief Executive Officer | 0 companies |
| Ulrik Kristian Haugen | Board of Directors | 0 companies |
| Hans Ludvig Grinilia | Board of Directors | 0 companies |
| Frode Alexander Spange | Board of Directors | 0 companies |
| Ulf Reiert Pettersen | Chairman | 0 companies |