| Revenue | NOK 24,2M | +6% |
| EBITDA | NOK 22,1M | +6% |
| Net profit | NOK 12,1M | +47% |
| Total assets | NOK 317,5M | -2% |
| Equity | NOK 308M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 782 | 21 438 | 22 779 | 24 189 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −907 | 399 | 19 455 | 20 956 | 22 143 |
| Depreciation & amort. | −0 | −544 | −6 531 | −6 551 | −6 912 |
| EBIT | −907 | −146 | 12 924 | 14 405 | 15 231 |
| Net financials | −5 109 | −4 953 | −4 986 | −3 901 | 246 |
| Profit before tax | −6 016 | −5 099 | 7 938 | 10 504 | 15 477 |
| Tax | −1 310 | −1 122 | 1 746 | 2 311 | 3 405 |
| Net profit | −4 706 | −3 977 | 6 192 | 8 193 | 12 072 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 328 239 | 337 440 | 312 799 | 322 618 | 317 463 |
| Equity | 168 496 | 164 518 | 170 710 | 313 903 | 307 976 |
| Long-term debt | 138 000 | 149 229 | 138 902 | 4 688 | 7 766 |
| Short-term debt | 21 743 | 23 693 | 3 187 | 4 027 | 1 722 |
| Total debt | 159 743 | 172 922 | 142 089 | 8 715 | 9 487 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |