| Revenue | NOK 23M | +6% |
| EBITDA | NOK 9,1M | +13% |
| Net profit | NOK 6,1M | +17% |
| Total assets | NOK 14,7M | +14% |
| Equity | NOK 4,5M | +54% |
| Employees | 10 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 16 742 | 19 370 | 20 940 | 21 731 | 22 953 |
| Staff expenses | −5 423 | −6 671 | −7 408 | −7 032 | −6 877 |
| EBITDA | 5 333 | 5 929 | 6 820 | 8 093 | 9 111 |
| Depreciation & amort. | −2 487 | −3 638 | −2 956 | −1 588 | −1 392 |
| EBIT | 2 846 | 2 291 | 3 863 | 6 505 | 7 719 |
| Net financials | −175 | −175 | −385 | −156 | 0 |
| Profit before tax | 2 671 | 2 116 | 3 479 | 6 350 | 7 719 |
| Tax | 646 | 667 | 875 | 1 172 | 1 647 |
| Net profit | 2 025 | 1 449 | 2 604 | 5 178 | 6 072 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 13 692 | 15 064 | 23 352 | 12 855 | 14 718 |
| Equity | 1 875 | 3 324 | 3 928 | 2 907 | 4 479 |
| Long-term debt | 4 273 | 3 978 | 8 758 | 0 | 0 |
| Short-term debt | 7 520 | 7 762 | 10 667 | 9 948 | 10 240 |
| Total debt | 11 817 | 11 740 | 19 424 | 9 948 | 10 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eg Norge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Idar Vikse | Chief Executive Officer | 0 companies |
| Michael Moyell Juul | Chief Executive Officer | 0 companies |
| Jesper Andersen | Chief Executive Officer | 0 companies |
| Mikkel Bardram | Chairman | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |