| Revenue | NOK 4,9M | +29% |
| EBITDA | NOK 4,1M | +33% |
| Net profit | NOK 526K | -30% |
| Total assets | NOK 51,9M | -6% |
| Equity | NOK 16,7M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 155 | 3 624 | 3 507 | 3 762 | 4 853 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 624 | 2 820 | 2 873 | 3 110 | 4 144 |
| Depreciation & amort. | −826 | −826 | −826 | −862 | −1 260 |
| EBIT | 1 797 | 1 994 | 2 047 | 2 248 | 2 884 |
| Net financials | −1 029 | −753 | −834 | −1 279 | −2 211 |
| Profit before tax | 769 | 1 240 | 1 213 | 969 | 673 |
| Tax | 169 | 273 | 267 | 213 | 147 |
| Net profit | 600 | 967 | 946 | 756 | 526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 722 | 40 071 | 39 080 | 54 949 | 51 867 |
| Equity | 12 701 | 13 668 | 14 615 | 15 897 | 16 709 |
| Long-term debt | 27 762 | 25 884 | 23 986 | 38 637 | 32 865 |
| Short-term debt | 259 | 518 | 480 | 415 | 2 293 |
| Total debt | 28 021 | 26 402 | 24 465 | 39 052 | 35 158 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Laurie Fredrik Feinberg | Chief Executive Officer | 0 companies |
| Catherine Berg Remøy | Board of Directors | 0 companies |