| Revenue | NOK 0 | — |
| EBITDA | NOK -89K | +37% |
| Net profit | NOK -189K | -165% |
| Total assets | NOK 115,1M | +17% |
| Equity | NOK 62,1M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −82 | −124 | −127 | −142 | −89 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −82 | −124 | −127 | −142 | −89 |
| Net financials | −27 | −112 | 28 | 50 | −153 |
| Profit before tax | −109 | −236 | −100 | −91 | −242 |
| Tax | −24 | −52 | −22 | −20 | −53 |
| Net profit | −85 | −184 | −78 | −71 | −189 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91 658 | 93 296 | 97 111 | 98 548 | 115 076 |
| Equity | 62 630 | 62 446 | 62 368 | 62 297 | 62 108 |
| Long-term debt | 25 000 | 25 000 | 25 000 | 0 | 51 823 |
| Short-term debt | 4 028 | 5 850 | 9 743 | 36 252 | 1 145 |
| Total debt | 29 028 | 30 850 | 34 743 | 36 252 | 52 968 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Grøtheim Horghagen | Deputy Member | 0 companies |
| Rune Pedersen | Chairman | 0 companies |
| Rigmor Frost | Board of Directors | 0 companies |