| Revenue | NOK 41,8M | +5% |
| EBITDA | NOK 1,3M | -64% |
| Net profit | NOK -547K | -135% |
| Total assets | NOK 23,7M | +1% |
| Equity | NOK 7,8M | -7% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 851 | 16 354 | 20 064 | 21 991 | 23 169 | 25 139 | 24 397 | 25 028 | 23 673 | 24 672 | 23 858 | 26 180 | 30 699 | 29 528 | 33 756 | 39 677 | 41 791 |
| Staff expenses | −5 060 | −5 078 | −5 922 | −5 912 | −6 574 | −6 978 | −7 131 | −7 318 | −8 082 | −7 860 | −7 463 | −7 736 | −8 377 | −9 117 | −9 819 | −11 408 | −12 754 |
| EBITDA | 387 | 465 | 983 | 1 519 | 1 122 | 1 480 | 215 | 1 942 | −1 041 | 216 | 936 | 1 414 | 2 455 | 2 098 | 3 058 | 3 571 | 1 282 |
| Depreciation & amort. | −97 | −162 | −203 | −298 | −393 | −483 | −445 | −452 | −374 | −441 | −500 | −493 | −500 | −567 | −686 | −1 138 | −1 438 |
| EBIT | 290 | 303 | 781 | 1 221 | 729 | 997 | −229 | 1 491 | −1 415 | −225 | 436 | 921 | 1 955 | 1 532 | 2 372 | 2 433 | −157 |
| Net financials | 75 | −0 | 52 | 43 | 34 | −278 | −283 | −231 | −188 | −163 | −243 | −248 | −204 | −163 | −205 | −408 | −546 |
| Profit before tax | 365 | 303 | 833 | 1 264 | 763 | 719 | −512 | 1 260 | −1 603 | −388 | 193 | 673 | 1 752 | 1 368 | 2 167 | 2 025 | −703 |
| Tax | 58 | 67 | 227 | 405 | 139 | 206 | −137 | 338 | −327 | −79 | 60 | 149 | 390 | 301 | 477 | 447 | −156 |
| Net profit | 307 | 236 | 606 | 859 | 624 | 513 | −375 | 922 | −1 276 | −309 | 133 | 524 | 1 361 | 1 067 | 1 690 | 1 579 | −547 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 684 | 4 622 | 5 895 | 7 049 | 15 078 | 15 136 | 14 262 | 14 553 | 12 340 | 13 982 | 12 730 | 12 637 | 16 097 | 16 735 | 17 948 | 23 324 | 23 655 |
| Equity | 1 012 | 1 108 | 1 564 | 2 273 | 2 897 | 3 410 | 3 035 | 3 807 | 2 531 | 2 222 | 2 355 | 2 879 | 4 240 | 5 057 | 6 747 | 8 326 | 7 779 |
| Long-term debt | 684 | 611 | 538 | 464 | 7 430 | 8 382 | 8 283 | 7 647 | 7 108 | 7 498 | 7 207 | 6 738 | 7 395 | 6 654 | 6 193 | 9 973 | 8 993 |
| Short-term debt | 2 988 | 2 902 | 3 793 | 4 311 | 4 751 | 3 343 | 2 944 | 3 099 | 2 701 | 4 263 | 3 168 | 3 020 | 4 462 | 5 024 | 5 008 | 5 025 | 6 883 |
| Total debt | 3 673 | 3 514 | 4 331 | 4 776 | 12 181 | 11 726 | 11 227 | 10 746 | 9 809 | 11 760 | 10 375 | 9 758 | 11 857 | 11 678 | 11 201 | 14 998 | 15 876 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Terje Furseth | Chairman | 0 companies |
| Jostein Flatsetøy | Board of Directors | 0 companies |
| Jørn Terje Lien | Board of Directors | 0 companies |
| Asbjørn Bernhard Røvik | Board of Directors | 0 companies |
| Olav Jostein Bjørshol | Board of Directors | 0 companies |