| Revenue | NOK 4,2M | +5% |
| EBITDA | NOK -1,2M | -32% |
| Net profit | NOK -898K | -20% |
| Total assets | NOK 3,4M | +35% |
| Equity | NOK 913K | +0% |
| Employees | 20 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 616 | 7 930 | 7 926 | 6 218 | 6 505 | 6 354 | 5 606 | 3 999 | 4 180 |
| Staff expenses | −3 200 | −3 127 | −3 553 | −3 980 | −4 089 | −3 977 | −2 763 | −1 971 | −2 465 |
| EBITDA | 1 613 | 25 | 31 | −933 | −1 109 | −893 | −307 | −887 | −1 175 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 613 | 25 | 31 | −933 | −1 109 | −893 | −307 | −887 | −1 175 |
| Net financials | −4 | 0 | 10 | 4 | 3 | 9 | 21 | 14 | 24 |
| Profit before tax | 1 609 | 25 | 41 | −929 | −1 107 | −884 | −286 | −872 | −1 151 |
| Tax | 386 | 6 | 12 | −18 | −380 | −194 | −111 | −123 | −253 |
| Net profit | 1 223 | 19 | 29 | −912 | −727 | −689 | −175 | −750 | −898 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 409 | 3 903 | 4 072 | 2 386 | 2 870 | 3 217 | 2 312 | 2 487 | 3 366 |
| Equity | 1 253 | 1 272 | 1 300 | 389 | 1 009 | 1 009 | 1 229 | 913 | 913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 156 | 2 631 | 2 771 | 1 997 | 1 861 | 2 207 | 1 083 | 1 574 | 2 453 |
| Total debt | 4 156 | 2 631 | 2 771 | 1 997 | 1 861 | 2 207 | 1 083 | 1 574 | 2 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOVDEKOLLEN AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Merete Bjerkerud | Chief Executive Officer | 0 companies |
| Truls K Bjerkerud | Board of Directors | 0 companies |